| 楼价： |
$9,450,000.00 |
|
|
| 首期： |
$2,835,000.00 |
| |
| 贷款金额： |
$6,615,000.00 |
全期供款共： |
$10,612,375.15 |
| 每月供款额： |
$35,374.58 (4.125厘息计供300期) |
全期利息共： |
$3,997,375.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,725.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$315,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,571.20 |
$57,950.13 |
$45,237.44 |
$39,590.41 |
$30,422.01 |
$24,930.11 |
$21,276.45 |
| 1.500 |
$83,005.88 |
$59,397.08 |
$46,698.92 |
$41,062.15 |
$31,920.38 |
$26,455.79 |
$22,829.70 |
| 2.000 |
$84,456.58 |
$60,866.90 |
$48,190.08 |
$42,568.10 |
$33,464.18 |
$28,037.96 |
$24,450.33 |
| 2.500 |
$85,923.29 |
$62,359.54 |
$49,710.83 |
$44,108.11 |
$35,053.08 |
$29,676.00 |
$26,137.25 |
| 3.000 |
$87,405.98 |
$63,874.93 |
$51,261.02 |
$45,681.98 |
$36,686.63 |
$31,369.08 |
$27,889.11 |
| 3.500 |
$88,904.61 |
$65,413.00 |
$52,840.52 |
$47,289.48 |
$38,364.34 |
$33,116.25 |
$29,704.31 |
| 4.000 |
$90,419.15 |
$66,973.66 |
$54,449.13 |
$48,930.36 |
$40,085.60 |
$34,916.41 |
$31,581.02 |
| 4.125 |
$90,800.27 |
$67,367.34 |
$54,855.81 |
$49,345.76 |
$40,522.64 |
|
$32,059.58 |
| 4.500 |
$91,949.57 |
$68,556.81 |
$56,086.67 |
$50,604.31 |
$41,849.76 |
$36,768.32 |
$33,517.23 |
| 5.000 |
$93,495.81 |
$70,162.34 |
$57,752.90 |
$52,311.00 |
$43,656.07 |
$38,670.63 |
$35,510.75 |
| 5.500 |
$95,057.83 |
$71,790.13 |
$59,447.58 |
$54,050.07 |
$45,503.75 |
$40,621.89 |
$37,559.24 |
| 6.000 |
$96,635.59 |
$73,440.06 |
$61,170.46 |
$55,821.13 |
$47,391.91 |
$42,620.54 |
$39,660.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
