| 楼价： |
$9,254,000.00 |
|
|
| 首期： |
$2,776,200.00 |
| |
| 贷款金额： |
$6,477,800.00 |
全期供款共： |
$10,392,266.63 |
| 每月供款额： |
$34,640.89 (4.125厘息计供300期) |
全期利息共： |
$3,914,466.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,627.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,540.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$295,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,879.35 |
$56,748.20 |
$44,299.18 |
$38,769.28 |
$29,791.03 |
$24,413.04 |
$20,835.16 |
| 1.500 |
$81,284.27 |
$58,165.14 |
$45,730.35 |
$40,210.49 |
$31,258.33 |
$25,907.08 |
$22,356.20 |
| 2.000 |
$82,704.89 |
$59,604.48 |
$47,190.58 |
$41,685.21 |
$32,770.11 |
$27,456.44 |
$23,943.21 |
| 2.500 |
$84,141.18 |
$61,066.16 |
$48,679.79 |
$43,193.27 |
$34,326.05 |
$29,060.49 |
$25,595.14 |
| 3.000 |
$85,593.12 |
$62,550.12 |
$50,197.83 |
$44,734.50 |
$35,925.72 |
$30,718.46 |
$27,310.67 |
| 3.500 |
$87,060.66 |
$64,056.29 |
$51,744.57 |
$46,308.66 |
$37,568.63 |
$32,429.39 |
$29,088.22 |
| 4.000 |
$88,543.79 |
$65,584.58 |
$53,319.82 |
$47,915.50 |
$39,254.19 |
$34,192.21 |
$30,926.01 |
| 4.125 |
$88,917.01 |
$65,970.09 |
$53,718.06 |
$48,322.29 |
$39,682.17 |
|
$31,394.64 |
| 4.500 |
$90,042.46 |
$67,134.89 |
$54,923.39 |
$49,554.74 |
$40,981.76 |
$36,005.72 |
$32,822.06 |
| 5.000 |
$91,556.64 |
$68,707.12 |
$56,555.06 |
$51,226.03 |
$42,750.61 |
$37,868.57 |
$34,774.23 |
| 5.500 |
$93,086.26 |
$70,301.15 |
$58,214.60 |
$52,929.03 |
$44,559.96 |
$39,779.36 |
$36,780.24 |
| 6.000 |
$94,631.29 |
$71,916.86 |
$59,901.74 |
$54,663.36 |
$46,408.97 |
$41,736.56 |
$38,837.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
