| 楼价： |
$8,260,000.00 |
|
|
| 首期： |
$2,478,000.00 |
| |
| 贷款金额： |
$5,782,000.00 |
全期供款共： |
$9,276,001.98 |
| 每月供款额： |
$30,920.01 (4.125厘息计供300期) |
全期利息共： |
$3,494,001.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,130.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$247,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,299.27 |
$50,652.70 |
$39,540.87 |
$34,604.95 |
$26,591.09 |
$21,790.77 |
$18,597.20 |
| 1.500 |
$72,553.28 |
$51,917.45 |
$40,818.31 |
$35,891.36 |
$27,900.78 |
$23,124.32 |
$19,954.85 |
| 2.000 |
$73,821.31 |
$53,202.18 |
$42,121.70 |
$37,207.67 |
$29,250.17 |
$24,507.26 |
$21,371.40 |
| 2.500 |
$75,103.32 |
$54,506.86 |
$43,450.95 |
$38,553.75 |
$30,638.99 |
$25,939.02 |
$22,845.89 |
| 3.000 |
$76,399.30 |
$55,831.42 |
$44,805.93 |
$39,929.43 |
$32,066.83 |
$27,418.90 |
$24,377.15 |
| 3.500 |
$77,709.22 |
$57,175.81 |
$46,186.53 |
$41,334.51 |
$33,533.27 |
$28,946.05 |
$25,963.76 |
| 4.000 |
$79,033.04 |
$58,539.94 |
$47,592.58 |
$42,768.76 |
$35,037.78 |
$30,519.53 |
$27,604.15 |
| 4.125 |
$79,366.16 |
$58,884.05 |
$47,948.05 |
$43,131.85 |
$35,419.79 |
|
$28,022.45 |
| 4.500 |
$80,370.73 |
$59,923.73 |
$49,023.90 |
$44,231.91 |
$36,579.79 |
$32,138.23 |
$29,296.54 |
| 5.000 |
$81,722.26 |
$61,327.08 |
$50,480.31 |
$45,723.69 |
$38,158.64 |
$33,801.00 |
$31,039.03 |
| 5.500 |
$83,087.59 |
$62,749.89 |
$51,961.59 |
$47,243.77 |
$39,773.64 |
$35,506.54 |
$32,829.56 |
| 6.000 |
$84,466.66 |
$64,192.05 |
$53,467.51 |
$48,791.80 |
$41,424.04 |
$37,253.51 |
$34,666.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
