| 楼价： |
$8,240,000.00 |
|
|
| 首期： |
$2,472,000.00 |
| |
| 贷款金额： |
$5,768,000.00 |
全期供款共： |
$9,253,541.93 |
| 每月供款额： |
$30,845.14 (4.125厘息计供300期) |
全期利息共： |
$3,485,541.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,120.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$247,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,126.63 |
$50,530.06 |
$39,445.13 |
$34,521.16 |
$26,526.70 |
$21,738.00 |
$18,552.17 |
| 1.500 |
$72,377.61 |
$51,791.74 |
$40,719.48 |
$35,804.46 |
$27,833.22 |
$23,068.33 |
$19,906.53 |
| 2.000 |
$73,642.57 |
$53,073.36 |
$42,019.71 |
$37,117.58 |
$29,179.35 |
$24,447.92 |
$21,319.65 |
| 2.500 |
$74,921.47 |
$54,374.88 |
$43,345.74 |
$38,460.40 |
$30,564.80 |
$25,876.21 |
$22,790.57 |
| 3.000 |
$76,214.31 |
$55,696.24 |
$44,697.44 |
$39,832.75 |
$31,989.19 |
$27,352.51 |
$24,318.12 |
| 3.500 |
$77,521.06 |
$57,037.37 |
$46,074.70 |
$41,234.42 |
$33,452.08 |
$28,875.97 |
$25,900.90 |
| 4.000 |
$78,841.67 |
$58,398.20 |
$47,477.34 |
$42,665.20 |
$34,952.95 |
$30,445.63 |
$27,537.31 |
| 4.125 |
$79,173.99 |
$58,741.47 |
$47,831.95 |
$43,027.41 |
$35,334.03 |
|
$27,954.60 |
| 4.500 |
$80,176.13 |
$59,778.63 |
$48,905.20 |
$44,124.81 |
$36,491.22 |
$32,060.42 |
$29,225.61 |
| 5.000 |
$81,524.39 |
$61,178.59 |
$50,358.08 |
$45,612.98 |
$38,066.25 |
$33,719.15 |
$30,963.87 |
| 5.500 |
$82,886.41 |
$62,597.96 |
$51,835.78 |
$47,129.37 |
$39,677.34 |
$35,420.57 |
$32,750.07 |
| 6.000 |
$84,262.14 |
$64,036.63 |
$53,338.05 |
$48,673.66 |
$41,323.74 |
$37,163.30 |
$34,582.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
