| 楼价： |
$78,800,000.00 |
|
|
| 首期： |
$23,640,000.00 |
| |
| 贷款金额： |
$55,160,000.00 |
全期供款共： |
$88,492,609.71 |
| 每月供款额： |
$294,975.37 (4.125厘息计供300期) |
全期利息共： |
$33,332,609.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$48,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$788,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,349,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$680,191.58 |
$483,224.33 |
$377,218.01 |
$330,129.57 |
$253,677.70 |
$207,882.85 |
$177,416.36 |
| 1.500 |
$692,154.82 |
$495,289.91 |
$389,404.72 |
$342,401.85 |
$266,172.05 |
$220,604.88 |
$190,368.31 |
| 2.000 |
$704,251.72 |
$507,546.21 |
$401,838.98 |
$354,959.40 |
$279,045.25 |
$233,798.05 |
$203,882.10 |
| 2.500 |
$716,482.06 |
$519,992.78 |
$414,519.91 |
$367,800.93 |
$292,294.44 |
$247,456.99 |
$217,948.69 |
| 3.000 |
$728,845.63 |
$532,629.07 |
$427,446.43 |
$380,924.83 |
$305,916.03 |
$261,574.96 |
$232,556.79 |
| 3.500 |
$741,342.16 |
$545,454.44 |
$440,617.24 |
$394,329.21 |
$319,905.78 |
$276,143.96 |
$247,693.05 |
| 4.000 |
$753,971.36 |
$558,468.18 |
$454,030.87 |
$408,011.86 |
$334,258.75 |
$291,154.80 |
$263,342.28 |
| 4.125 |
$757,149.35 |
$561,750.95 |
$457,422.03 |
$411,475.72 |
$337,903.11 |
|
$267,332.79 |
| 4.500 |
$766,732.90 |
$571,669.46 |
$467,685.65 |
$421,970.30 |
$348,969.40 |
$306,597.19 |
$279,487.62 |
| 5.000 |
$779,626.42 |
$585,057.38 |
$481,579.73 |
$436,201.76 |
$364,031.59 |
$322,459.87 |
$296,110.81 |
| 5.500 |
$792,651.55 |
$598,630.95 |
$495,711.07 |
$450,703.23 |
$379,438.64 |
$338,730.66 |
$313,192.41 |
| 6.000 |
$805,807.87 |
$612,389.09 |
$510,077.45 |
$465,471.43 |
$395,183.37 |
$355,396.65 |
$330,712.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
