| 楼价： |
$7,820,000.00 |
|
|
| 首期： |
$2,346,000.00 |
| |
| 贷款金额： |
$5,474,000.00 |
全期供款共： |
$8,781,880.81 |
| 每月供款额： |
$29,272.94 (4.125厘息计供300期) |
全期利息共： |
$3,307,880.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,910.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,501.25 |
$47,954.50 |
$37,434.58 |
$32,761.59 |
$25,174.61 |
$20,630.00 |
$17,606.55 |
| 1.500 |
$68,688.46 |
$49,151.87 |
$38,643.97 |
$33,979.47 |
$26,414.54 |
$21,892.51 |
$18,891.88 |
| 2.000 |
$69,888.94 |
$50,368.16 |
$39,877.93 |
$35,225.67 |
$27,692.05 |
$23,201.79 |
$20,232.97 |
| 2.500 |
$71,102.66 |
$51,603.34 |
$41,136.37 |
$36,500.04 |
$29,006.88 |
$24,557.28 |
$21,628.92 |
| 3.000 |
$72,329.60 |
$52,857.35 |
$42,419.18 |
$37,802.44 |
$30,358.67 |
$25,958.33 |
$23,078.60 |
| 3.500 |
$73,569.74 |
$54,130.12 |
$43,726.23 |
$39,132.67 |
$31,746.99 |
$27,404.13 |
$24,580.71 |
| 4.000 |
$74,823.05 |
$55,421.59 |
$45,057.38 |
$40,490.52 |
$33,171.36 |
$28,893.79 |
$26,133.71 |
| 4.125 |
$75,138.43 |
$55,747.37 |
$45,393.91 |
$40,834.27 |
$33,533.02 |
|
$26,529.73 |
| 4.500 |
$76,089.48 |
$56,731.66 |
$46,412.46 |
$41,875.73 |
$34,631.23 |
$30,426.27 |
$27,735.95 |
| 5.000 |
$77,369.02 |
$58,060.26 |
$47,791.29 |
$43,288.04 |
$36,125.98 |
$32,000.46 |
$29,385.62 |
| 5.500 |
$78,661.61 |
$59,407.28 |
$49,193.66 |
$44,727.15 |
$37,654.95 |
$33,615.15 |
$31,080.77 |
| 6.000 |
$79,967.23 |
$60,772.62 |
$50,619.36 |
$46,192.72 |
$39,217.44 |
$35,269.06 |
$32,819.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
