| 楼价： |
$6,930,000.00 |
|
|
| 首期： |
$2,079,000.00 |
| |
| 贷款金额： |
$4,851,000.00 |
全期供款共： |
$7,782,408.44 |
| 每月供款额： |
$25,941.36 (4.125厘息计供300期) |
全期利息共： |
$2,931,408.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,465.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$207,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,818.88 |
$42,496.76 |
$33,174.12 |
$29,032.97 |
$22,309.47 |
$18,282.08 |
$15,602.73 |
| 1.500 |
$60,870.98 |
$43,557.86 |
$34,245.87 |
$30,112.24 |
$23,408.28 |
$19,400.91 |
$16,741.78 |
| 2.000 |
$61,934.83 |
$44,635.73 |
$35,339.39 |
$31,216.61 |
$24,540.40 |
$20,561.17 |
$17,930.24 |
| 2.500 |
$63,010.41 |
$45,730.33 |
$36,454.61 |
$32,345.94 |
$25,705.59 |
$21,762.40 |
$19,167.31 |
| 3.000 |
$64,097.72 |
$46,841.62 |
$37,591.42 |
$33,500.12 |
$26,903.53 |
$23,003.99 |
$20,452.01 |
| 3.500 |
$65,196.72 |
$47,969.53 |
$38,749.71 |
$34,678.95 |
$28,133.85 |
$24,285.25 |
$21,783.16 |
| 4.000 |
$66,307.38 |
$49,114.02 |
$39,929.36 |
$35,882.26 |
$29,396.11 |
$25,605.37 |
$23,159.42 |
| 4.125 |
$66,586.87 |
$49,402.72 |
$40,227.60 |
$36,186.89 |
$29,716.61 |
|
$23,510.36 |
| 4.500 |
$67,429.68 |
$50,274.99 |
$41,130.22 |
$37,109.82 |
$30,689.82 |
$26,963.43 |
$24,579.30 |
| 5.000 |
$68,563.59 |
$51,452.38 |
$42,352.13 |
$38,361.40 |
$32,014.45 |
$28,358.46 |
$26,041.22 |
| 5.500 |
$69,709.08 |
$52,646.10 |
$43,594.89 |
$39,636.72 |
$33,369.41 |
$29,789.38 |
$27,543.44 |
| 6.000 |
$70,866.10 |
$53,856.05 |
$44,858.33 |
$40,935.49 |
$34,754.07 |
$31,255.06 |
$29,084.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
