| 楼价： |
$6,170,000.00 |
|
|
| 首期： |
$1,851,000.00 |
| |
| 贷款金额： |
$4,319,000.00 |
全期供款共： |
$6,928,926.42 |
| 每月供款额： |
$23,096.42 (4.125厘息计供300期) |
全期利息共： |
$2,609,926.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,085.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$152,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,258.66 |
$37,836.22 |
$29,535.98 |
$25,848.98 |
$19,862.84 |
$16,277.12 |
$13,891.61 |
| 1.500 |
$54,195.37 |
$38,780.95 |
$30,490.19 |
$26,809.89 |
$20,841.14 |
$17,273.25 |
$14,905.74 |
| 2.000 |
$55,142.55 |
$39,740.61 |
$31,463.79 |
$27,793.14 |
$21,849.10 |
$18,306.27 |
$15,963.87 |
| 2.500 |
$56,100.18 |
$40,715.17 |
$32,456.70 |
$28,798.63 |
$22,886.51 |
$19,375.76 |
$17,065.27 |
| 3.000 |
$57,068.24 |
$41,704.59 |
$33,468.84 |
$29,826.22 |
$23,953.07 |
$20,481.19 |
$18,209.08 |
| 3.500 |
$58,046.71 |
$42,708.81 |
$34,500.11 |
$30,875.78 |
$25,048.46 |
$21,621.93 |
$19,394.24 |
| 4.000 |
$59,035.57 |
$43,727.78 |
$35,550.39 |
$31,947.12 |
$26,172.29 |
$22,797.27 |
$20,619.57 |
| 4.125 |
$59,284.41 |
$43,984.81 |
$35,815.91 |
$32,218.34 |
$26,457.64 |
|
$20,932.02 |
| 4.500 |
$60,034.80 |
$44,761.43 |
$36,619.55 |
$33,040.06 |
$27,324.13 |
$24,006.40 |
$21,883.74 |
| 5.000 |
$61,044.35 |
$45,809.70 |
$37,707.45 |
$34,154.38 |
$28,503.49 |
$25,248.44 |
$23,185.33 |
| 5.500 |
$62,064.21 |
$46,872.50 |
$38,813.92 |
$35,289.83 |
$29,709.85 |
$26,522.44 |
$24,522.81 |
| 6.000 |
$63,094.35 |
$47,949.75 |
$39,938.81 |
$36,446.18 |
$30,942.66 |
$27,827.38 |
$25,894.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
