| 楼价： |
$53,660,000.00 |
|
|
| 首期： |
$16,098,000.00 |
| |
| 贷款金额： |
$37,562,000.00 |
全期供款共： |
$60,260,322.81 |
| 每月供款额： |
$200,867.74 (4.125厘息计供300期) |
全期利息共： |
$22,698,322.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$35,830.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$536,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,280,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$463,186.30 |
$329,058.60 |
$256,872.06 |
$224,806.51 |
$172,745.50 |
$141,560.83 |
$120,814.24 |
| 1.500 |
$471,332.84 |
$337,274.83 |
$265,170.78 |
$233,163.49 |
$181,253.71 |
$150,224.08 |
$129,634.05 |
| 2.000 |
$479,570.40 |
$345,620.94 |
$273,638.07 |
$241,714.74 |
$190,019.90 |
$159,208.17 |
$138,836.47 |
| 2.500 |
$487,898.83 |
$354,096.60 |
$282,273.33 |
$250,459.36 |
$199,042.12 |
$168,509.42 |
$148,415.31 |
| 3.000 |
$496,317.98 |
$362,701.47 |
$291,075.83 |
$259,396.28 |
$208,317.95 |
$178,123.25 |
$158,362.91 |
| 3.500 |
$504,827.67 |
$371,435.10 |
$300,044.68 |
$268,524.18 |
$217,844.47 |
$188,044.23 |
$168,670.17 |
| 4.000 |
$513,427.70 |
$380,296.99 |
$309,178.89 |
$277,841.58 |
$227,618.33 |
$198,266.07 |
$179,326.73 |
| 4.125 |
$515,591.80 |
$382,532.44 |
$311,488.15 |
$280,200.34 |
$230,100.01 |
|
$182,044.13 |
| 4.500 |
$522,117.86 |
$389,286.59 |
$318,477.31 |
$287,346.78 |
$237,635.76 |
$208,781.80 |
$190,321.14 |
| 5.000 |
$530,897.89 |
$398,403.29 |
$327,938.69 |
$297,037.90 |
$247,892.57 |
$219,583.71 |
$201,640.94 |
| 5.500 |
$539,767.54 |
$407,646.41 |
$337,561.62 |
$306,912.89 |
$258,384.23 |
$230,663.54 |
$213,272.90 |
| 6.000 |
$548,726.52 |
$417,015.21 |
$347,344.62 |
$316,969.50 |
$269,105.83 |
$242,012.49 |
$225,203.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
