| 楼价： |
$5,188,000.00 |
|
|
| 首期： |
$1,556,400.00 |
| |
| 贷款金额： |
$3,631,600.00 |
全期供款共： |
$5,826,137.81 |
| 每月供款额： |
$19,420.46 (4.125厘息计供300期) |
全期利息共： |
$2,194,537.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,594.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,730.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,782.16 |
$31,814.31 |
$24,835.11 |
$21,734.93 |
$16,701.52 |
$13,686.50 |
$11,680.66 |
| 1.500 |
$45,569.79 |
$32,608.68 |
$25,637.46 |
$22,542.90 |
$17,524.12 |
$14,524.09 |
$12,533.39 |
| 2.000 |
$46,366.22 |
$33,415.61 |
$26,456.10 |
$23,369.66 |
$18,371.66 |
$15,392.69 |
$13,423.10 |
| 2.500 |
$47,171.43 |
$34,235.06 |
$27,290.98 |
$24,215.12 |
$19,243.95 |
$16,291.97 |
$14,349.21 |
| 3.000 |
$47,985.42 |
$35,067.00 |
$28,142.03 |
$25,079.16 |
$20,140.77 |
$17,221.46 |
$15,310.97 |
| 3.500 |
$48,808.16 |
$35,911.39 |
$29,009.17 |
$25,961.67 |
$21,061.82 |
$18,180.65 |
$16,307.51 |
| 4.000 |
$49,639.64 |
$36,768.18 |
$29,892.29 |
$26,862.51 |
$22,006.78 |
$19,168.92 |
$17,337.81 |
| 4.125 |
$49,848.87 |
$36,984.31 |
$30,115.55 |
$27,090.56 |
$22,246.72 |
|
$17,600.54 |
| 4.500 |
$50,479.83 |
$37,637.32 |
$30,791.28 |
$27,781.50 |
$22,975.29 |
$20,185.61 |
$18,400.78 |
| 5.000 |
$51,328.70 |
$38,518.75 |
$31,706.04 |
$28,718.46 |
$23,966.95 |
$21,229.97 |
$19,495.21 |
| 5.500 |
$52,186.25 |
$39,412.40 |
$32,636.41 |
$29,673.20 |
$24,981.32 |
$22,301.20 |
$20,619.83 |
| 6.000 |
$53,052.43 |
$40,318.21 |
$33,582.26 |
$30,645.50 |
$26,017.91 |
$23,398.45 |
$21,773.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
