楼价: |
$5,140,000.00 |
|
|
首期: |
$1,542,000.00 |
| |
贷款金额: |
$3,598,000.00 |
全期供款共: |
$5,772,233.68 |
每月供款额: |
$19,240.78 (4.125厘息计供300期) |
全期利息共: |
$2,174,233.68 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,570.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$51,400.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$115,650.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,367.83 |
$31,519.96 |
$24,605.34 |
$21,533.83 |
$16,547.00 |
$13,559.87 |
$11,572.59 |
1.500 |
$45,148.17 |
$32,306.98 |
$25,400.26 |
$22,334.33 |
$17,361.98 |
$14,389.71 |
$12,417.43 |
2.000 |
$45,937.23 |
$33,106.44 |
$26,211.32 |
$23,153.44 |
$18,201.68 |
$15,250.28 |
$13,298.91 |
2.500 |
$46,735.00 |
$33,918.31 |
$27,038.48 |
$23,991.08 |
$19,065.91 |
$16,141.23 |
$14,216.45 |
3.000 |
$47,541.45 |
$34,742.56 |
$27,881.66 |
$24,847.13 |
$19,954.42 |
$17,062.12 |
$15,169.31 |
3.500 |
$48,356.58 |
$35,579.14 |
$28,740.77 |
$25,721.47 |
$20,866.95 |
$18,012.44 |
$16,156.63 |
4.000 |
$49,180.37 |
$36,428.00 |
$29,615.72 |
$26,613.97 |
$21,803.17 |
$18,991.57 |
$17,177.40 |
4.125 |
$49,387.66 |
$36,642.13 |
$29,836.92 |
$26,839.91 |
$22,040.89 |
|
$17,437.70 |
4.500 |
$50,012.78 |
$37,289.10 |
$30,506.40 |
$27,524.46 |
$22,762.72 |
$19,998.85 |
$18,230.54 |
5.000 |
$50,853.80 |
$38,162.37 |
$31,412.69 |
$28,452.75 |
$23,745.21 |
$21,033.55 |
$19,314.84 |
5.500 |
$51,703.41 |
$39,047.75 |
$32,334.45 |
$29,398.66 |
$24,750.19 |
$22,094.87 |
$20,429.05 |
6.000 |
$52,561.58 |
$39,945.18 |
$33,271.55 |
$30,361.97 |
$25,777.19 |
$23,181.96 |
$21,571.83 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|