| 楼价： |
$5,120,000.00 |
|
|
| 首期： |
$1,536,000.00 |
| |
| 贷款金额： |
$3,584,000.00 |
全期供款共： |
$5,749,773.63 |
| 每月供款额： |
$19,165.91 (4.125厘息计供300期) |
全期利息共： |
$2,165,773.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,560.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$115,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,195.19 |
$31,397.32 |
$24,509.60 |
$21,450.04 |
$16,482.61 |
$13,507.11 |
$11,527.56 |
| 1.500 |
$44,972.50 |
$32,181.27 |
$25,301.42 |
$22,247.43 |
$17,294.43 |
$14,333.72 |
$12,369.11 |
| 2.000 |
$45,758.49 |
$32,977.62 |
$26,109.33 |
$23,063.35 |
$18,130.86 |
$15,190.94 |
$13,247.16 |
| 2.500 |
$46,553.15 |
$33,786.33 |
$26,933.27 |
$23,897.73 |
$18,991.72 |
$16,078.42 |
$14,161.13 |
| 3.000 |
$47,356.47 |
$34,607.37 |
$27,773.17 |
$24,750.45 |
$19,876.78 |
$16,995.73 |
$15,110.29 |
| 3.500 |
$48,168.42 |
$35,440.69 |
$28,628.94 |
$25,621.39 |
$20,785.76 |
$17,942.35 |
$16,093.76 |
| 4.000 |
$48,989.00 |
$36,286.26 |
$29,500.48 |
$26,510.42 |
$21,718.34 |
$18,917.67 |
$17,110.56 |
| 4.125 |
$49,195.49 |
$36,499.55 |
$29,720.82 |
$26,735.48 |
$21,955.13 |
|
$17,369.85 |
| 4.500 |
$49,818.18 |
$37,144.01 |
$30,387.70 |
$27,417.36 |
$22,674.15 |
$19,921.04 |
$18,159.60 |
| 5.000 |
$50,655.93 |
$38,013.88 |
$31,290.46 |
$28,342.04 |
$23,652.81 |
$20,951.71 |
$19,239.69 |
| 5.500 |
$51,502.23 |
$38,895.82 |
$32,208.64 |
$29,284.27 |
$24,653.88 |
$22,008.90 |
$20,349.56 |
| 6.000 |
$52,357.06 |
$39,789.75 |
$33,142.09 |
$30,243.83 |
$25,676.89 |
$23,091.76 |
$21,487.89 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
