| 楼价： |
$5,013,000.00 |
|
|
| 首期： |
$1,503,900.00 |
| |
| 贷款金额： |
$3,509,100.00 |
全期供款共： |
$5,629,612.34 |
| 每月供款额： |
$18,765.37 (4.125厘息计供300期) |
全期利息共： |
$2,120,512.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,506.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,130.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$112,793.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,271.58 |
$30,741.16 |
$23,997.38 |
$21,001.77 |
$16,138.15 |
$13,224.83 |
$11,286.65 |
| 1.500 |
$44,032.64 |
$31,508.74 |
$24,772.66 |
$21,782.49 |
$16,933.00 |
$14,034.17 |
$12,110.61 |
| 2.000 |
$44,802.21 |
$32,288.44 |
$25,563.69 |
$22,581.36 |
$17,751.95 |
$14,873.47 |
$12,970.32 |
| 2.500 |
$45,580.26 |
$33,080.25 |
$26,370.41 |
$23,398.30 |
$18,594.82 |
$15,742.41 |
$13,865.19 |
| 3.000 |
$46,366.79 |
$33,884.13 |
$27,192.75 |
$24,233.20 |
$19,461.38 |
$16,640.55 |
$14,794.51 |
| 3.500 |
$47,161.78 |
$34,700.04 |
$28,030.64 |
$25,085.94 |
$20,351.37 |
$17,567.38 |
$15,757.43 |
| 4.000 |
$47,965.21 |
$35,527.93 |
$28,883.97 |
$25,956.39 |
$21,264.46 |
$18,522.32 |
$16,752.98 |
| 4.125 |
$48,167.38 |
$35,736.77 |
$29,099.70 |
$26,176.75 |
$21,496.30 |
|
$17,006.84 |
| 4.500 |
$48,777.06 |
$36,367.75 |
$29,752.64 |
$26,844.38 |
$22,200.30 |
$19,504.72 |
$17,780.09 |
| 5.000 |
$49,597.30 |
$37,219.45 |
$30,636.54 |
$27,749.74 |
$23,158.51 |
$20,513.85 |
$18,837.61 |
| 5.500 |
$50,425.92 |
$38,082.96 |
$31,535.53 |
$28,672.28 |
$24,138.65 |
$21,548.94 |
$19,924.28 |
| 6.000 |
$51,262.88 |
$38,958.20 |
$32,449.47 |
$29,611.78 |
$25,140.28 |
$22,609.18 |
$21,038.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
