| 楼价： |
$49,486,000.00 |
|
|
| 首期： |
$14,845,800.00 |
| |
| 贷款金额： |
$34,640,200.00 |
全期供款共： |
$55,572,909.70 |
| 每月供款额： |
$185,243.03 (4.125厘息计供300期) |
全期利息共： |
$20,932,709.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,743.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$494,860.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,103,155.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,156.86 |
$303,462.43 |
$236,891.00 |
$207,319.70 |
$159,308.31 |
$130,549.37 |
$111,416.57 |
| 1.500 |
$434,669.72 |
$311,039.55 |
$244,544.19 |
$215,026.62 |
$167,154.69 |
$138,538.74 |
$119,550.33 |
| 2.000 |
$442,266.50 |
$318,736.44 |
$252,352.84 |
$222,912.70 |
$175,239.00 |
$146,823.99 |
$128,036.92 |
| 2.500 |
$449,947.10 |
$326,552.82 |
$260,316.40 |
$230,977.12 |
$183,559.42 |
$155,401.73 |
$136,870.67 |
| 3.000 |
$457,711.36 |
$334,488.35 |
$268,434.19 |
$239,218.86 |
$192,113.72 |
$164,267.75 |
$146,044.48 |
| 3.500 |
$465,559.11 |
$342,542.62 |
$276,705.39 |
$247,636.74 |
$200,899.21 |
$173,417.01 |
$155,549.98 |
| 4.000 |
$473,490.19 |
$350,715.18 |
$285,129.08 |
$256,229.38 |
$209,912.80 |
$182,843.74 |
$165,377.61 |
| 4.125 |
$475,485.95 |
$352,776.75 |
$287,258.71 |
$258,404.66 |
$212,201.44 |
|
$167,883.64 |
| 4.500 |
$481,504.37 |
$359,005.52 |
$293,704.22 |
$264,995.21 |
$219,151.01 |
$192,541.48 |
$175,516.80 |
| 5.000 |
$489,601.44 |
$367,413.07 |
$302,429.63 |
$273,932.49 |
$228,609.99 |
$202,503.16 |
$185,956.08 |
| 5.500 |
$497,781.15 |
$375,937.20 |
$311,304.03 |
$283,039.34 |
$238,285.54 |
$212,721.14 |
$196,683.25 |
| 6.000 |
$506,043.25 |
$384,577.24 |
$320,326.05 |
$292,313.69 |
$248,173.15 |
$223,187.29 |
$207,685.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
