| 楼价： |
$45,500,000.00 |
|
|
| 首期： |
$13,650,000.00 |
| |
| 贷款金额： |
$31,850,000.00 |
全期供款共： |
$51,096,621.09 |
| 每月供款额： |
$170,322.07 (4.125厘息计供300期) |
全期利息共： |
$19,246,621.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$31,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$455,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,933,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$392,750.21 |
$279,019.13 |
$217,809.89 |
$190,620.50 |
$146,476.34 |
$120,033.88 |
$102,442.19 |
| 1.500 |
$399,657.92 |
$285,985.93 |
$224,846.63 |
$197,706.65 |
$153,690.71 |
$127,379.72 |
$109,920.79 |
| 2.000 |
$406,642.81 |
$293,062.85 |
$232,026.32 |
$204,957.52 |
$161,123.84 |
$134,997.61 |
$117,723.80 |
| 2.500 |
$413,704.74 |
$300,249.64 |
$239,348.43 |
$212,372.36 |
$168,774.07 |
$142,884.43 |
$125,846.01 |
| 3.000 |
$420,843.61 |
$307,545.97 |
$246,812.34 |
$219,950.25 |
$176,639.33 |
$151,036.30 |
$134,280.88 |
| 3.500 |
$428,059.24 |
$314,951.49 |
$254,417.31 |
$227,690.09 |
$184,717.17 |
$159,448.61 |
$143,020.73 |
| 4.000 |
$435,351.48 |
$322,465.77 |
$262,162.50 |
$235,590.60 |
$193,004.73 |
$168,116.03 |
$152,056.77 |
| 4.125 |
$437,186.49 |
$324,361.27 |
$264,120.59 |
$237,590.67 |
$195,109.03 |
|
$154,360.94 |
| 4.500 |
$442,720.14 |
$330,088.33 |
$270,046.92 |
$243,650.36 |
$201,498.83 |
$177,032.64 |
$161,379.27 |
| 5.000 |
$450,165.00 |
$337,818.67 |
$278,069.51 |
$251,867.77 |
$210,195.90 |
$186,191.93 |
$170,977.69 |
| 5.500 |
$457,685.86 |
$345,656.20 |
$286,229.11 |
$260,241.08 |
$219,092.11 |
$195,586.87 |
$180,840.80 |
| 6.000 |
$465,282.46 |
$353,600.30 |
$294,524.42 |
$268,768.40 |
$228,183.29 |
$205,210.00 |
$190,956.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
