| 楼价： |
$3,999,000.00 |
|
|
| 首期： |
$1,199,700.00 |
| |
| 贷款金额： |
$2,799,300.00 |
全期供款共： |
$4,490,887.64 |
| 每月供款额： |
$14,969.63 (4.125厘息计供300期) |
全期利息共： |
$1,691,587.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,999.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$59,985.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,518.86 |
$24,523.02 |
$19,143.34 |
$16,753.66 |
$12,873.82 |
$10,549.79 |
$9,003.66 |
| 1.500 |
$35,125.98 |
$25,135.33 |
$19,761.80 |
$17,376.46 |
$13,507.89 |
$11,195.42 |
$9,660.95 |
| 2.000 |
$35,739.88 |
$25,757.33 |
$20,392.82 |
$18,013.74 |
$14,161.19 |
$11,864.95 |
$10,346.76 |
| 2.500 |
$36,360.56 |
$26,388.97 |
$21,036.36 |
$18,665.43 |
$14,833.57 |
$12,558.13 |
$11,060.62 |
| 3.000 |
$36,987.99 |
$27,030.25 |
$21,692.36 |
$19,331.45 |
$15,524.85 |
$13,274.60 |
$11,801.96 |
| 3.500 |
$37,622.17 |
$27,681.12 |
$22,360.77 |
$20,011.71 |
$16,234.81 |
$14,013.96 |
$12,570.11 |
| 4.000 |
$38,263.09 |
$28,341.55 |
$23,041.49 |
$20,706.08 |
$16,963.21 |
$14,775.74 |
$13,364.29 |
| 4.125 |
$38,424.37 |
$28,508.15 |
$23,213.59 |
$20,881.87 |
$17,148.15 |
|
$13,566.80 |
| 4.500 |
$38,910.72 |
$29,011.50 |
$23,734.45 |
$21,414.46 |
$17,709.75 |
$15,559.42 |
$14,183.64 |
| 5.000 |
$39,565.05 |
$29,690.92 |
$24,439.56 |
$22,136.69 |
$18,474.14 |
$16,364.43 |
$15,027.25 |
| 5.500 |
$40,226.06 |
$30,379.76 |
$25,156.71 |
$22,872.62 |
$19,256.03 |
$17,190.15 |
$15,894.12 |
| 6.000 |
$40,893.73 |
$31,077.97 |
$25,885.78 |
$23,622.08 |
$20,055.05 |
$18,035.93 |
$16,783.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
