| 楼价： |
$32,880,000.00 |
|
|
| 首期： |
$9,864,000.00 |
| |
| 贷款金额： |
$23,016,000.00 |
全期供款共： |
$36,924,327.50 |
| 每月供款额： |
$123,081.09 (4.125厘息计供300期) |
全期利息共： |
$13,908,327.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$328,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,397,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,815.98 |
$201,629.65 |
$157,397.57 |
$137,749.50 |
$105,849.27 |
$86,740.96 |
$74,028.55 |
| 1.500 |
$288,807.75 |
$206,664.12 |
$162,482.58 |
$142,870.21 |
$111,062.65 |
$92,049.34 |
$79,432.87 |
| 2.000 |
$293,855.29 |
$211,778.17 |
$167,670.89 |
$148,109.96 |
$116,434.11 |
$97,554.31 |
$85,071.62 |
| 2.500 |
$298,958.51 |
$216,971.61 |
$172,962.12 |
$153,468.20 |
$121,962.45 |
$103,253.63 |
$90,941.03 |
| 3.000 |
$304,117.31 |
$222,244.21 |
$178,355.82 |
$158,944.27 |
$127,646.18 |
$109,144.48 |
$97,036.38 |
| 3.500 |
$309,331.60 |
$227,595.71 |
$183,851.46 |
$164,537.37 |
$133,483.53 |
$115,223.52 |
$103,352.13 |
| 4.000 |
$314,601.25 |
$233,025.81 |
$189,448.41 |
$170,246.57 |
$139,472.43 |
$121,486.93 |
$109,881.90 |
| 4.125 |
$315,927.29 |
$234,395.58 |
$190,863.40 |
$171,691.90 |
$140,993.07 |
|
$111,546.98 |
| 4.500 |
$319,926.11 |
$238,534.16 |
$195,145.99 |
$176,070.86 |
$145,610.58 |
$127,930.40 |
$116,618.69 |
| 5.000 |
$325,306.05 |
$244,120.39 |
$200,943.42 |
$182,009.06 |
$151,895.41 |
$134,549.24 |
$123,554.86 |
| 5.500 |
$330,740.90 |
$249,784.08 |
$206,839.85 |
$188,059.93 |
$158,324.14 |
$141,338.38 |
$130,682.32 |
| 6.000 |
$336,230.49 |
$255,524.79 |
$212,834.35 |
$194,222.09 |
$164,893.77 |
$148,292.41 |
$137,992.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
