| 楼价： |
$32,400,000.00 |
|
|
| 首期： |
$9,720,000.00 |
| |
| 贷款金额： |
$22,680,000.00 |
全期供款共： |
$36,385,286.23 |
| 每月供款额： |
$121,284.29 (4.125厘息计供300期) |
全期利息共： |
$13,705,286.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$324,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,377,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$279,672.68 |
$198,686.15 |
$155,099.79 |
$135,738.56 |
$104,304.03 |
$85,474.67 |
$72,947.84 |
| 1.500 |
$284,591.58 |
$203,647.12 |
$160,110.57 |
$140,784.52 |
$109,441.30 |
$90,705.56 |
$78,273.26 |
| 2.000 |
$289,565.43 |
$208,686.51 |
$165,223.13 |
$145,947.77 |
$114,734.34 |
$96,130.16 |
$83,829.70 |
| 2.500 |
$294,594.15 |
$213,804.14 |
$170,437.12 |
$151,227.79 |
$120,181.98 |
$101,746.28 |
$89,613.42 |
| 3.000 |
$299,677.65 |
$218,999.77 |
$175,752.08 |
$156,623.92 |
$125,782.74 |
$107,551.13 |
$95,619.79 |
| 3.500 |
$304,815.81 |
$224,273.15 |
$181,167.49 |
$162,135.36 |
$131,534.86 |
$113,541.43 |
$101,843.34 |
| 4.000 |
$310,008.53 |
$229,623.97 |
$186,682.74 |
$167,761.22 |
$137,436.34 |
$119,713.40 |
$108,277.79 |
| 4.125 |
$311,315.21 |
$230,973.74 |
$188,077.08 |
$169,185.45 |
$138,934.78 |
|
$109,918.56 |
| 4.500 |
$315,255.66 |
$235,051.91 |
$192,297.15 |
$173,500.48 |
$143,484.88 |
$126,062.81 |
$114,916.23 |
| 5.000 |
$320,557.06 |
$240,556.59 |
$198,009.94 |
$179,351.99 |
$149,677.96 |
$132,585.02 |
$121,751.14 |
| 5.500 |
$325,912.57 |
$246,137.60 |
$203,820.29 |
$185,314.53 |
$156,012.84 |
$139,275.04 |
$128,774.55 |
| 6.000 |
$331,322.02 |
$251,794.50 |
$209,727.28 |
$191,386.73 |
$162,486.56 |
$146,127.56 |
$135,978.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
