楼价: |
$30,900,000.00 |
|
|
首期: |
$9,270,000.00 |
| |
贷款金额: |
$21,630,000.00 |
全期供款共: |
$34,700,782.23 |
每月供款额: |
$115,669.27 (4.125厘息计供300期) |
全期利息共: |
$13,070,782.23 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$24,450.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$309,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,313,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$266,724.87 |
$189,487.71 |
$147,919.25 |
$129,454.36 |
$99,475.14 |
$81,517.51 |
$69,570.63 |
1.500 |
$271,416.04 |
$194,219.01 |
$152,698.04 |
$134,266.72 |
$104,374.57 |
$86,506.23 |
$74,649.50 |
2.000 |
$276,159.62 |
$199,025.10 |
$157,573.92 |
$139,190.93 |
$109,422.57 |
$91,679.69 |
$79,948.69 |
2.500 |
$280,955.53 |
$203,905.80 |
$162,546.51 |
$144,226.51 |
$114,618.00 |
$97,035.80 |
$85,464.65 |
3.000 |
$285,803.68 |
$208,860.89 |
$167,615.41 |
$149,372.81 |
$119,959.46 |
$102,571.91 |
$91,192.95 |
3.500 |
$290,703.97 |
$213,890.13 |
$172,780.11 |
$154,629.09 |
$125,445.29 |
$108,284.88 |
$97,128.37 |
4.000 |
$295,656.28 |
$218,993.23 |
$178,040.02 |
$159,994.50 |
$131,073.55 |
$114,171.11 |
$103,264.93 |
4.125 |
$296,902.47 |
$220,280.51 |
$179,369.81 |
$161,352.79 |
$132,502.62 |
|
$104,829.74 |
4.500 |
$300,660.49 |
$224,169.88 |
$183,394.50 |
$165,468.05 |
$136,842.06 |
$120,226.56 |
$109,596.03 |
5.000 |
$305,716.45 |
$229,419.71 |
$188,842.81 |
$171,048.66 |
$142,748.43 |
$126,446.83 |
$116,114.52 |
5.500 |
$310,824.02 |
$234,742.34 |
$194,384.16 |
$176,735.15 |
$148,790.02 |
$132,827.12 |
$122,812.76 |
6.000 |
$315,983.03 |
$240,137.35 |
$200,017.68 |
$182,526.23 |
$154,964.04 |
$139,362.39 |
$129,682.78 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|