| 楼价： |
$29,990,000.00 |
|
|
| 首期： |
$8,997,000.00 |
| |
| 贷款金额： |
$20,993,000.00 |
全期供款共： |
$33,678,849.81 |
| 每月供款额： |
$112,262.83 (4.125厘息计供300期) |
全期利息共： |
$12,685,849.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$299,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,274,575.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$258,869.87 |
$183,907.33 |
$143,563.05 |
$125,641.95 |
$96,545.61 |
$79,116.83 |
$67,521.78 |
| 1.500 |
$263,422.88 |
$188,499.30 |
$148,201.11 |
$130,312.58 |
$101,300.76 |
$83,958.63 |
$72,451.09 |
| 2.000 |
$268,026.76 |
$193,163.84 |
$152,933.39 |
$135,091.78 |
$106,200.09 |
$88,979.74 |
$77,594.22 |
| 2.500 |
$272,681.43 |
$197,900.80 |
$157,759.55 |
$139,979.06 |
$111,242.51 |
$94,178.11 |
$82,947.73 |
| 3.000 |
$277,386.81 |
$202,709.97 |
$162,679.17 |
$144,973.80 |
$116,426.67 |
$99,551.18 |
$88,507.33 |
| 3.500 |
$282,142.78 |
$207,591.10 |
$167,691.76 |
$150,075.29 |
$121,750.94 |
$105,095.91 |
$94,267.95 |
| 4.000 |
$286,949.25 |
$212,543.92 |
$172,796.77 |
$155,282.69 |
$127,213.45 |
$110,808.79 |
$100,223.79 |
| 4.125 |
$288,158.74 |
$213,793.29 |
$174,087.39 |
$156,600.97 |
$128,600.43 |
|
$101,742.52 |
| 4.500 |
$291,806.09 |
$217,568.11 |
$177,993.56 |
$160,595.04 |
$132,812.08 |
$116,685.91 |
$106,368.45 |
| 5.000 |
$296,713.15 |
$222,663.34 |
$183,281.42 |
$166,011.31 |
$138,544.51 |
$122,722.99 |
$112,694.96 |
| 5.500 |
$301,670.31 |
$227,829.22 |
$188,659.58 |
$171,530.33 |
$144,408.18 |
$128,915.39 |
$119,195.95 |
| 6.000 |
$306,677.38 |
$233,065.34 |
$194,127.19 |
$177,150.86 |
$150,400.37 |
$135,258.19 |
$125,863.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
