| 楼价： |
$26,575,000.00 |
|
|
| 首期： |
$7,972,500.00 |
| |
| 贷款金额： |
$18,602,500.00 |
全期供款共： |
$29,843,795.72 |
| 每月供款额： |
$99,479.32 (4.125厘息计供300期) |
全期利息共： |
$11,241,295.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,287.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$265,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,129,438.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,392.02 |
$162,965.57 |
$127,215.34 |
$111,334.94 |
$85,551.84 |
$70,107.70 |
$59,832.99 |
| 1.500 |
$233,426.58 |
$167,034.64 |
$131,325.26 |
$115,473.72 |
$89,765.51 |
$74,398.16 |
$64,200.99 |
| 2.000 |
$237,506.21 |
$171,168.03 |
$135,518.67 |
$119,708.71 |
$94,106.95 |
$78,847.50 |
$68,758.46 |
| 2.500 |
$241,630.85 |
$175,365.58 |
$139,795.26 |
$124,039.46 |
$98,575.19 |
$83,453.93 |
$73,502.37 |
| 3.000 |
$245,800.41 |
$179,627.13 |
$144,154.68 |
$128,465.45 |
$103,169.02 |
$88,215.16 |
$78,428.89 |
| 3.500 |
$250,014.82 |
$183,952.43 |
$148,596.49 |
$132,986.02 |
$107,887.01 |
$93,128.50 |
$83,533.54 |
| 4.000 |
$254,273.97 |
$188,341.27 |
$153,120.18 |
$137,600.45 |
$112,727.49 |
$98,190.85 |
$88,811.18 |
| 4.125 |
$255,345.74 |
$189,448.37 |
$154,263.84 |
$138,768.62 |
$113,956.54 |
|
$90,156.97 |
| 4.500 |
$258,577.75 |
$192,793.35 |
$157,725.21 |
$142,307.88 |
$117,688.60 |
$103,398.74 |
$94,256.13 |
| 5.000 |
$262,926.04 |
$197,308.37 |
$162,410.93 |
$147,107.38 |
$122,768.27 |
$108,748.36 |
$99,862.24 |
| 5.500 |
$267,318.72 |
$201,886.01 |
$167,176.67 |
$151,997.95 |
$127,964.24 |
$114,235.63 |
$105,622.95 |
| 6.000 |
$271,755.63 |
$206,525.89 |
$172,021.68 |
$156,978.47 |
$133,274.09 |
$119,856.17 |
$111,531.39 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
