| 楼价： |
$25,250,000.00 |
|
|
| 首期： |
$7,575,000.00 |
| |
| 贷款金额： |
$17,675,000.00 |
全期供款共： |
$28,355,817.20 |
| 每月供款额： |
$94,519.39 (4.125厘息计供300期) |
全期利息共： |
$10,680,817.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,625.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$252,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,073,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,954.79 |
$154,840.28 |
$120,872.52 |
$105,783.91 |
$81,286.32 |
$66,612.21 |
$56,849.79 |
| 1.500 |
$221,788.19 |
$158,706.48 |
$124,777.53 |
$109,716.33 |
$85,289.90 |
$70,688.75 |
$61,000.00 |
| 2.000 |
$225,664.41 |
$162,633.78 |
$128,761.86 |
$113,740.16 |
$89,414.88 |
$74,916.25 |
$65,330.24 |
| 2.500 |
$229,583.40 |
$166,622.05 |
$132,825.23 |
$117,854.99 |
$93,660.34 |
$79,293.01 |
$69,837.62 |
| 3.000 |
$233,545.08 |
$170,671.12 |
$136,967.29 |
$122,060.30 |
$98,025.13 |
$83,816.85 |
$74,518.51 |
| 3.500 |
$237,549.36 |
$174,780.77 |
$141,187.63 |
$126,355.49 |
$102,507.88 |
$88,485.22 |
$79,368.65 |
| 4.000 |
$241,596.15 |
$178,950.78 |
$145,485.78 |
$130,739.84 |
$107,107.02 |
$93,295.16 |
$84,383.15 |
| 4.125 |
$242,614.48 |
$180,002.69 |
$146,572.41 |
$131,849.77 |
$108,274.79 |
|
$85,661.84 |
| 4.500 |
$245,685.35 |
$183,180.89 |
$149,861.20 |
$135,212.56 |
$111,820.78 |
$98,243.39 |
$89,556.63 |
| 5.000 |
$249,816.84 |
$187,470.80 |
$154,313.30 |
$139,772.77 |
$116,647.18 |
$103,326.29 |
$94,883.22 |
| 5.500 |
$253,990.50 |
$191,820.20 |
$158,841.43 |
$144,419.50 |
$121,584.08 |
$108,539.96 |
$100,356.71 |
| 6.000 |
$258,206.20 |
$196,228.74 |
$163,444.87 |
$149,151.69 |
$126,629.19 |
$113,880.27 |
$105,970.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
