| 楼价： |
$2,450,000.00 |
|
|
| 首期： |
$735,000.00 |
| |
| 贷款金额： |
$1,715,000.00 |
全期供款共： |
$2,751,356.52 |
| 每月供款额： |
$9,171.19 (4.125厘息计供300期) |
全期利息共： |
$1,036,356.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,225.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$24,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,148.09 |
$15,024.11 |
$11,728.22 |
$10,264.18 |
$7,887.19 |
$6,463.36 |
$5,516.12 |
| 1.500 |
$21,520.04 |
$15,399.24 |
$12,107.13 |
$10,645.74 |
$8,275.65 |
$6,858.91 |
$5,918.81 |
| 2.000 |
$21,896.15 |
$15,780.31 |
$12,493.72 |
$11,036.17 |
$8,675.90 |
$7,269.10 |
$6,338.97 |
| 2.500 |
$22,276.41 |
$16,167.29 |
$12,887.99 |
$11,435.43 |
$9,087.83 |
$7,693.78 |
$6,776.32 |
| 3.000 |
$22,660.81 |
$16,560.17 |
$13,289.90 |
$11,843.48 |
$9,511.35 |
$8,132.72 |
$7,230.51 |
| 3.500 |
$23,049.34 |
$16,958.93 |
$13,699.39 |
$12,260.24 |
$9,946.31 |
$8,585.69 |
$7,701.12 |
| 4.000 |
$23,442.00 |
$17,363.54 |
$14,116.44 |
$12,685.65 |
$10,392.56 |
$9,052.40 |
$8,187.67 |
| 4.125 |
$23,540.81 |
$17,465.61 |
$14,221.88 |
$12,793.34 |
$10,505.87 |
|
$8,311.74 |
| 4.500 |
$23,838.78 |
$17,773.99 |
$14,540.99 |
$13,119.63 |
$10,849.94 |
$9,532.53 |
$8,689.65 |
| 5.000 |
$24,239.65 |
$18,190.24 |
$14,972.97 |
$13,562.11 |
$11,318.24 |
$10,025.72 |
$9,206.49 |
| 5.500 |
$24,644.62 |
$18,612.26 |
$15,412.34 |
$14,012.98 |
$11,797.27 |
$10,531.60 |
$9,737.58 |
| 6.000 |
$25,053.67 |
$19,040.02 |
$15,859.01 |
$14,472.14 |
$12,286.79 |
$11,049.77 |
$10,282.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
