| 楼价： |
$23,980,000.00 |
|
|
| 首期： |
$7,194,000.00 |
| |
| 贷款金额： |
$16,786,000.00 |
全期供款共： |
$26,929,603.82 |
| 每月供款额： |
$89,765.35 (4.125厘息计供300期) |
全期利息共： |
$10,143,603.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$239,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,019,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,992.31 |
$147,052.28 |
$114,792.99 |
$100,463.29 |
$77,197.86 |
$63,261.81 |
$53,990.41 |
| 1.500 |
$210,632.90 |
$150,724.01 |
$118,501.59 |
$104,197.92 |
$81,000.07 |
$67,133.31 |
$57,931.88 |
| 2.000 |
$214,314.16 |
$154,453.78 |
$122,285.52 |
$108,019.37 |
$84,917.58 |
$71,148.19 |
$62,044.32 |
| 2.500 |
$218,036.04 |
$158,241.46 |
$126,144.51 |
$111,927.24 |
$88,949.50 |
$75,304.80 |
$66,324.99 |
| 3.000 |
$221,798.45 |
$162,086.87 |
$130,078.24 |
$115,921.03 |
$93,094.75 |
$79,601.11 |
$70,770.45 |
| 3.500 |
$225,601.33 |
$165,989.82 |
$134,086.31 |
$120,000.18 |
$97,352.04 |
$84,034.67 |
$75,376.64 |
| 4.000 |
$229,444.58 |
$169,950.09 |
$138,168.28 |
$124,164.02 |
$101,719.86 |
$88,602.69 |
$80,138.93 |
| 4.125 |
$230,411.69 |
$170,949.08 |
$139,200.26 |
$125,218.12 |
$102,828.89 |
|
$81,353.30 |
| 4.500 |
$233,328.11 |
$173,967.43 |
$142,323.63 |
$128,411.77 |
$106,196.52 |
$93,302.04 |
$85,052.20 |
| 5.000 |
$237,251.80 |
$178,041.57 |
$146,551.80 |
$132,742.62 |
$110,780.17 |
$98,129.28 |
$90,110.88 |
| 5.500 |
$241,215.54 |
$182,172.21 |
$150,852.18 |
$137,155.63 |
$115,468.76 |
$103,080.73 |
$95,309.06 |
| 6.000 |
$245,219.20 |
$186,359.01 |
$155,224.08 |
$141,649.81 |
$120,260.12 |
$108,152.43 |
$100,640.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
