| 楼价： |
$20,689,000.00 |
|
|
| 首期： |
$6,206,700.00 |
| |
| 贷款金额： |
$14,482,300.00 |
全期供款共： |
$23,233,802.06 |
| 每月供款额： |
$77,446.01 (4.125厘息计供300期) |
全期利息共： |
$8,751,502.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,344.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$206,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$818,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,584.82 |
$126,870.92 |
$99,038.88 |
$86,675.77 |
$66,603.27 |
$54,579.80 |
$46,580.80 |
| 1.500 |
$181,725.78 |
$130,038.74 |
$102,238.51 |
$89,897.87 |
$69,883.67 |
$57,919.98 |
$49,981.34 |
| 2.000 |
$184,901.82 |
$133,256.64 |
$105,503.13 |
$93,194.86 |
$73,263.54 |
$61,383.86 |
$53,529.40 |
| 2.500 |
$188,112.91 |
$136,524.50 |
$108,832.52 |
$96,566.41 |
$76,742.13 |
$64,970.02 |
$57,222.59 |
| 3.000 |
$191,358.98 |
$139,842.17 |
$112,226.38 |
$100,012.10 |
$80,318.49 |
$68,676.71 |
$61,057.96 |
| 3.500 |
$194,639.95 |
$143,209.48 |
$115,684.39 |
$103,531.43 |
$83,991.51 |
$72,501.81 |
$65,032.00 |
| 4.000 |
$197,955.75 |
$146,626.25 |
$119,206.15 |
$107,123.82 |
$87,759.89 |
$76,442.91 |
$69,140.72 |
| 4.125 |
$198,790.14 |
$147,488.14 |
$120,096.50 |
$108,033.26 |
$88,716.72 |
|
$70,188.43 |
| 4.500 |
$201,306.31 |
$150,092.25 |
$122,791.22 |
$110,788.62 |
$91,622.18 |
$80,497.33 |
$73,379.69 |
| 5.000 |
$204,691.51 |
$153,607.26 |
$126,439.13 |
$114,525.11 |
$95,576.77 |
$84,662.08 |
$77,744.12 |
| 5.500 |
$208,111.27 |
$157,171.01 |
$130,149.32 |
$118,332.48 |
$99,621.90 |
$88,933.99 |
$82,228.91 |
| 6.000 |
$211,565.47 |
$160,783.22 |
$133,921.22 |
$122,209.88 |
$103,755.70 |
$93,309.66 |
$86,828.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
