| 楼价： |
$18,835,000.00 |
|
|
| 首期： |
$5,650,500.00 |
| |
| 贷款金额： |
$13,184,500.00 |
全期供款共： |
$21,151,755.13 |
| 每月供款额： |
$70,505.85 (4.125厘息计供300期) |
全期利息共： |
$7,967,255.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,417.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$188,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$706,313.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,581.32 |
$115,501.65 |
$90,163.72 |
$78,908.51 |
$60,634.76 |
$49,688.75 |
$42,406.56 |
| 1.500 |
$165,440.81 |
$118,385.60 |
$93,076.62 |
$81,841.86 |
$63,621.20 |
$52,729.60 |
$45,502.37 |
| 2.000 |
$168,332.25 |
$121,315.14 |
$96,048.70 |
$84,843.40 |
$66,698.19 |
$55,883.08 |
$48,732.48 |
| 2.500 |
$171,255.58 |
$124,290.15 |
$99,079.73 |
$87,912.82 |
$69,865.05 |
$59,147.87 |
$52,094.71 |
| 3.000 |
$174,210.75 |
$127,310.51 |
$102,169.46 |
$91,049.74 |
$73,120.92 |
$62,522.39 |
$55,586.38 |
| 3.500 |
$177,197.71 |
$130,376.07 |
$105,317.58 |
$94,253.69 |
$76,464.79 |
$66,004.71 |
$59,204.30 |
| 4.000 |
$180,216.38 |
$133,486.65 |
$108,523.75 |
$97,524.15 |
$79,895.48 |
$69,592.65 |
$62,944.82 |
| 4.125 |
$180,975.99 |
$134,271.31 |
$109,334.31 |
$98,352.10 |
$80,766.56 |
|
$63,898.64 |
| 4.500 |
$183,266.68 |
$136,642.06 |
$111,787.55 |
$100,860.54 |
$83,411.66 |
$73,283.73 |
$66,803.92 |
| 5.000 |
$186,348.52 |
$139,842.08 |
$115,108.56 |
$104,262.19 |
$87,011.86 |
$77,075.27 |
$70,777.25 |
| 5.500 |
$189,461.83 |
$143,086.47 |
$118,486.27 |
$107,728.37 |
$90,694.50 |
$80,964.37 |
$74,860.14 |
| 6.000 |
$192,606.49 |
$146,374.98 |
$121,920.16 |
$111,258.30 |
$94,457.85 |
$84,947.92 |
$79,047.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
