| 楼价： |
$17,680,000.00 |
|
|
| 首期： |
$5,304,000.00 |
| |
| 贷款金额： |
$12,376,000.00 |
全期供款共： |
$19,854,687.05 |
| 每月供款额： |
$66,182.29 (4.125厘息计供300期) |
全期利息共： |
$7,478,687.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,840.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$176,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$663,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,611.51 |
$108,418.86 |
$84,634.70 |
$74,069.68 |
$56,916.52 |
$46,641.73 |
$39,806.11 |
| 1.500 |
$155,295.65 |
$111,125.96 |
$87,368.98 |
$76,823.16 |
$59,719.82 |
$49,496.12 |
$42,712.08 |
| 2.000 |
$158,009.78 |
$113,875.85 |
$90,158.80 |
$79,640.64 |
$62,608.12 |
$52,456.21 |
$45,744.11 |
| 2.500 |
$160,753.84 |
$116,668.43 |
$93,003.96 |
$82,521.83 |
$65,580.78 |
$55,520.81 |
$48,900.16 |
| 3.000 |
$163,527.80 |
$119,503.58 |
$95,904.22 |
$85,466.38 |
$68,637.00 |
$58,688.39 |
$52,177.72 |
| 3.500 |
$166,331.59 |
$122,381.15 |
$98,859.30 |
$88,473.86 |
$71,775.81 |
$61,957.17 |
$55,573.77 |
| 4.000 |
$169,165.15 |
$125,300.98 |
$101,868.86 |
$91,543.78 |
$74,996.13 |
$65,325.09 |
$59,084.92 |
| 4.125 |
$169,878.18 |
$126,037.52 |
$102,629.71 |
$92,320.95 |
$75,813.79 |
|
$59,980.25 |
| 4.500 |
$172,028.40 |
$128,262.89 |
$104,932.52 |
$94,675.57 |
$78,296.69 |
$68,789.83 |
$62,707.37 |
| 5.000 |
$174,921.26 |
$131,266.68 |
$108,049.87 |
$97,868.62 |
$81,676.12 |
$72,348.86 |
$66,437.04 |
| 5.500 |
$177,843.65 |
$134,312.12 |
$111,220.45 |
$101,122.25 |
$85,132.93 |
$75,999.47 |
$70,269.57 |
| 6.000 |
$180,795.47 |
$137,398.97 |
$114,443.77 |
$104,435.72 |
$88,665.51 |
$79,738.74 |
$74,200.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
