| 楼价： |
$16,890,000.00 |
|
|
| 首期： |
$5,067,000.00 |
| |
| 贷款金额： |
$11,823,000.00 |
全期供款共： |
$18,967,514.95 |
| 每月供款额： |
$63,225.05 (4.125厘息计供300期) |
全期利息共： |
$7,144,514.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,445.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$633,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,792.33 |
$103,574.35 |
$80,852.95 |
$70,760.01 |
$54,373.30 |
$44,557.63 |
$38,027.44 |
| 1.500 |
$148,356.54 |
$106,160.49 |
$83,465.05 |
$73,390.45 |
$57,051.34 |
$47,284.47 |
$40,803.56 |
| 2.000 |
$150,949.38 |
$108,787.51 |
$86,130.21 |
$76,082.03 |
$59,810.59 |
$50,112.30 |
$43,700.11 |
| 2.500 |
$153,570.84 |
$111,455.30 |
$88,848.24 |
$78,834.49 |
$62,650.42 |
$53,039.96 |
$46,715.14 |
| 3.000 |
$156,220.85 |
$114,163.77 |
$91,618.91 |
$81,647.47 |
$65,570.07 |
$56,066.00 |
$49,846.24 |
| 3.500 |
$158,899.35 |
$116,912.76 |
$94,441.94 |
$84,520.56 |
$68,568.64 |
$59,188.72 |
$53,090.55 |
| 4.000 |
$161,606.30 |
$119,702.13 |
$97,317.02 |
$87,453.30 |
$71,645.05 |
$62,406.15 |
$56,444.81 |
| 4.125 |
$162,287.47 |
$120,405.76 |
$98,043.88 |
$88,195.75 |
$72,426.19 |
|
$57,300.14 |
| 4.500 |
$164,341.61 |
$122,531.69 |
$100,243.79 |
$90,445.16 |
$74,798.14 |
$65,716.07 |
$59,905.40 |
| 5.000 |
$167,105.21 |
$125,401.26 |
$103,221.85 |
$93,495.53 |
$78,026.57 |
$69,116.08 |
$63,468.42 |
| 5.500 |
$169,897.01 |
$128,310.62 |
$106,250.76 |
$96,603.78 |
$81,328.92 |
$72,603.56 |
$67,129.69 |
| 6.000 |
$172,716.94 |
$131,259.54 |
$109,330.05 |
$99,769.19 |
$84,703.64 |
$76,175.75 |
$70,884.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
