| 楼价： |
$16,850,000.00 |
|
|
| 首期： |
$5,055,000.00 |
| |
| 贷款金额： |
$11,795,000.00 |
全期供款共： |
$18,922,594.84 |
| 每月供款额： |
$63,075.32 (4.125厘息计供300期) |
全期利息共： |
$7,127,594.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$631,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,447.06 |
$103,329.06 |
$80,661.47 |
$70,592.43 |
$54,244.53 |
$44,452.11 |
$37,937.38 |
| 1.500 |
$148,005.19 |
$105,909.07 |
$83,267.38 |
$73,216.64 |
$56,916.23 |
$47,172.49 |
$40,706.93 |
| 2.000 |
$150,591.90 |
$108,529.87 |
$85,926.23 |
$75,901.85 |
$59,668.94 |
$49,993.62 |
$43,596.62 |
| 2.500 |
$153,207.14 |
$111,191.35 |
$88,637.82 |
$78,647.79 |
$62,502.05 |
$52,914.34 |
$46,604.51 |
| 3.000 |
$155,850.87 |
$113,893.40 |
$91,401.93 |
$81,454.10 |
$65,414.79 |
$55,933.22 |
$49,728.20 |
| 3.500 |
$158,523.04 |
$116,635.88 |
$94,218.28 |
$84,320.40 |
$68,406.25 |
$59,048.55 |
$52,964.82 |
| 4.000 |
$161,223.57 |
$119,418.64 |
$97,086.55 |
$87,246.19 |
$71,475.38 |
$62,258.36 |
$56,311.13 |
| 4.125 |
$161,903.13 |
$120,120.60 |
$97,811.69 |
$87,986.88 |
$72,254.66 |
|
$57,164.44 |
| 4.500 |
$163,952.40 |
$122,241.50 |
$100,006.39 |
$90,230.96 |
$74,620.99 |
$65,560.44 |
$59,763.53 |
| 5.000 |
$166,709.46 |
$125,104.28 |
$102,977.39 |
$93,274.11 |
$77,841.78 |
$68,952.40 |
$63,318.11 |
| 5.500 |
$169,494.65 |
$128,006.74 |
$105,999.13 |
$96,374.99 |
$81,136.31 |
$72,431.62 |
$66,970.71 |
| 6.000 |
$172,307.90 |
$130,948.68 |
$109,071.13 |
$99,532.91 |
$84,503.04 |
$75,995.35 |
$70,716.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
