| 楼价： |
$16,180,000.00 |
|
|
| 首期： |
$4,854,000.00 |
| |
| 贷款金额： |
$11,326,000.00 |
全期供款共： |
$18,170,183.06 |
| 每月供款额： |
$60,567.28 (4.125厘息计供300期) |
全期利息共： |
$6,844,183.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$606,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,663.70 |
$99,220.43 |
$77,454.15 |
$67,785.49 |
$52,087.63 |
$42,684.57 |
$36,428.89 |
| 1.500 |
$142,120.11 |
$101,697.85 |
$79,956.45 |
$70,305.35 |
$54,653.09 |
$45,296.79 |
$39,088.32 |
| 2.000 |
$144,603.97 |
$104,214.44 |
$82,509.58 |
$72,883.80 |
$57,296.35 |
$48,005.74 |
$41,863.10 |
| 2.500 |
$147,115.23 |
$106,770.09 |
$85,113.35 |
$75,520.55 |
$60,016.80 |
$50,810.33 |
$44,751.39 |
| 3.000 |
$149,653.84 |
$109,364.70 |
$87,767.55 |
$78,215.28 |
$62,813.72 |
$53,709.17 |
$47,750.87 |
| 3.500 |
$152,219.75 |
$111,998.13 |
$90,471.92 |
$80,967.60 |
$65,686.24 |
$56,700.63 |
$50,858.80 |
| 4.000 |
$154,812.90 |
$114,670.24 |
$93,226.14 |
$83,777.05 |
$68,633.33 |
$59,782.80 |
$54,072.06 |
| 4.125 |
$155,465.44 |
$115,344.29 |
$93,922.44 |
$84,488.29 |
$69,381.63 |
|
$54,891.43 |
| 4.500 |
$157,433.23 |
$117,380.86 |
$96,029.87 |
$86,643.14 |
$71,653.87 |
$62,953.59 |
$57,387.18 |
| 5.000 |
$160,080.65 |
$120,129.80 |
$98,882.74 |
$89,565.29 |
$74,746.59 |
$66,210.67 |
$60,800.42 |
| 5.500 |
$162,755.10 |
$122,916.86 |
$101,784.33 |
$92,542.87 |
$77,910.12 |
$69,551.55 |
$64,307.78 |
| 6.000 |
$165,456.49 |
$125,741.82 |
$104,734.18 |
$95,575.22 |
$81,142.98 |
$72,973.58 |
$67,905.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
