| 楼价： |
$16,102,000.00 |
|
|
| 首期： |
$4,830,600.00 |
| |
| 贷款金额： |
$11,271,400.00 |
全期供款共： |
$18,082,588.85 |
| 每月供款额： |
$60,275.30 (4.125厘息计供300期) |
全期利息共： |
$6,811,188.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,051.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,020.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$603,825.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,990.42 |
$98,742.11 |
$77,080.77 |
$67,458.71 |
$51,836.53 |
$42,478.80 |
$36,253.28 |
| 1.500 |
$141,434.99 |
$101,207.59 |
$79,571.00 |
$69,966.43 |
$54,389.62 |
$45,078.42 |
$38,899.88 |
| 2.000 |
$143,906.87 |
$103,712.04 |
$82,111.82 |
$72,532.44 |
$57,020.13 |
$47,774.32 |
$41,661.29 |
| 2.500 |
$146,406.02 |
$106,255.38 |
$84,703.04 |
$75,156.48 |
$59,727.47 |
$50,565.39 |
$44,535.66 |
| 3.000 |
$148,932.39 |
$108,837.48 |
$87,344.45 |
$77,838.22 |
$62,510.91 |
$53,450.25 |
$47,520.68 |
| 3.500 |
$151,485.93 |
$111,458.22 |
$90,035.77 |
$80,577.27 |
$65,369.58 |
$56,427.29 |
$50,613.62 |
| 4.000 |
$154,066.58 |
$114,117.45 |
$92,776.71 |
$83,373.18 |
$68,302.47 |
$59,494.60 |
$53,811.39 |
| 4.125 |
$154,715.97 |
$114,788.25 |
$93,469.66 |
$84,080.99 |
$69,047.16 |
|
$54,626.81 |
| 4.500 |
$156,674.28 |
$116,815.00 |
$95,566.93 |
$86,225.45 |
$71,308.44 |
$62,650.10 |
$57,110.53 |
| 5.000 |
$159,308.94 |
$119,550.68 |
$98,406.05 |
$89,133.51 |
$74,386.25 |
$65,891.48 |
$60,507.31 |
| 5.500 |
$161,970.50 |
$122,324.31 |
$101,293.65 |
$92,096.74 |
$77,534.53 |
$69,216.26 |
$63,997.77 |
| 6.000 |
$164,658.86 |
$125,135.65 |
$104,229.28 |
$95,114.48 |
$80,751.81 |
$72,621.79 |
$67,577.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
