| 楼价： |
$15,480,000.00 |
|
|
| 首期： |
$4,644,000.00 |
| |
| 贷款金额： |
$10,836,000.00 |
全期供款共： |
$17,384,081.20 |
| 每月供款额： |
$57,946.94 (4.125厘息计供300期) |
全期利息共： |
$6,548,081.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$154,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$580,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,621.39 |
$94,927.83 |
$74,103.23 |
$64,852.87 |
$49,834.15 |
$40,837.90 |
$34,852.86 |
| 1.500 |
$135,971.53 |
$97,298.07 |
$76,497.27 |
$67,263.71 |
$52,288.62 |
$43,337.10 |
$37,397.23 |
| 2.000 |
$138,347.93 |
$99,705.78 |
$78,939.94 |
$69,730.60 |
$54,817.52 |
$45,928.86 |
$40,051.97 |
| 2.500 |
$140,750.54 |
$102,150.87 |
$81,431.07 |
$72,253.28 |
$57,420.28 |
$48,612.11 |
$42,815.30 |
| 3.000 |
$143,179.32 |
$104,633.22 |
$83,970.44 |
$74,831.43 |
$60,096.20 |
$51,385.54 |
$45,685.01 |
| 3.500 |
$145,634.22 |
$107,152.73 |
$86,557.80 |
$77,464.67 |
$62,844.44 |
$54,247.57 |
$48,658.48 |
| 4.000 |
$148,115.19 |
$109,709.23 |
$89,192.87 |
$80,152.58 |
$65,664.03 |
$57,196.40 |
$51,732.72 |
| 4.125 |
$148,739.49 |
$110,354.12 |
$89,859.05 |
$80,833.05 |
$66,379.95 |
|
$52,516.65 |
| 4.500 |
$150,622.15 |
$112,302.58 |
$91,875.30 |
$82,894.67 |
$68,553.89 |
$60,230.01 |
$54,904.42 |
| 5.000 |
$153,155.04 |
$114,932.59 |
$94,604.75 |
$85,690.40 |
$71,512.80 |
$63,346.18 |
$58,169.99 |
| 5.500 |
$155,713.78 |
$117,599.07 |
$97,380.80 |
$88,539.16 |
$74,539.47 |
$66,542.52 |
$61,525.62 |
| 6.000 |
$158,298.30 |
$120,301.82 |
$100,203.03 |
$91,440.33 |
$77,632.47 |
$69,816.50 |
$64,967.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
