| 楼价： |
$13,990,000.00 |
|
|
| 首期： |
$4,197,000.00 |
| |
| 贷款金额： |
$9,793,000.00 |
全期供款共： |
$15,710,807.23 |
| 每月供款额： |
$52,369.36 (4.125厘息计供300期) |
全期利息共： |
$5,917,807.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$139,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$524,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$120,759.90 |
$85,790.72 |
$66,970.56 |
$58,610.57 |
$45,037.45 |
$36,907.12 |
$31,498.16 |
| 1.500 |
$122,883.83 |
$87,932.82 |
$69,134.16 |
$60,789.36 |
$47,255.67 |
$39,165.76 |
$33,797.62 |
| 2.000 |
$125,031.49 |
$90,108.78 |
$71,341.72 |
$63,018.81 |
$49,541.16 |
$41,508.06 |
$36,196.83 |
| 2.500 |
$127,202.84 |
$92,318.51 |
$73,593.07 |
$65,298.67 |
$51,893.39 |
$43,933.04 |
$38,694.19 |
| 3.000 |
$129,397.85 |
$94,561.94 |
$75,888.01 |
$67,628.66 |
$54,311.74 |
$46,439.51 |
$41,287.68 |
| 3.500 |
$131,616.46 |
$96,838.93 |
$78,226.33 |
$70,008.45 |
$56,795.46 |
$49,026.07 |
$43,974.95 |
| 4.000 |
$133,858.62 |
$99,149.36 |
$80,607.77 |
$72,437.64 |
$59,343.65 |
$51,691.06 |
$46,753.28 |
| 4.125 |
$134,422.83 |
$99,732.18 |
$81,209.82 |
$73,052.61 |
$59,990.67 |
|
$47,461.75 |
| 4.500 |
$136,124.28 |
$101,493.09 |
$83,032.01 |
$74,915.79 |
$61,955.35 |
$54,432.67 |
$49,619.69 |
| 5.000 |
$138,413.37 |
$103,869.96 |
$85,498.74 |
$77,442.42 |
$64,629.47 |
$57,248.90 |
$52,570.94 |
| 5.500 |
$140,725.83 |
$106,279.78 |
$88,007.59 |
$80,016.98 |
$67,364.80 |
$60,137.59 |
$55,603.58 |
| 6.000 |
$143,061.57 |
$108,722.38 |
$90,558.17 |
$82,638.90 |
$70,160.09 |
$63,096.44 |
$58,713.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
