| 楼价： |
$13,850,000.00 |
|
|
| 首期： |
$4,155,000.00 |
| |
| 贷款金额： |
$9,695,000.00 |
全期供款共： |
$15,553,586.86 |
| 每月供款额： |
$51,845.29 (4.125厘息计供300期) |
全期利息共： |
$5,858,586.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,925.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$138,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$519,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,551.44 |
$84,932.20 |
$66,300.37 |
$58,024.04 |
$44,586.75 |
$36,537.78 |
$31,182.95 |
| 1.500 |
$121,654.12 |
$87,052.86 |
$68,442.33 |
$60,181.04 |
$46,782.78 |
$38,773.83 |
$33,459.40 |
| 2.000 |
$123,780.28 |
$89,207.04 |
$70,627.79 |
$62,388.17 |
$49,045.39 |
$41,092.68 |
$35,834.61 |
| 2.500 |
$125,929.91 |
$91,394.67 |
$72,856.61 |
$64,645.21 |
$51,374.09 |
$43,493.39 |
$38,306.97 |
| 3.000 |
$128,102.94 |
$93,615.64 |
$75,128.59 |
$66,951.89 |
$53,768.24 |
$45,974.79 |
$40,874.51 |
| 3.500 |
$130,299.35 |
$95,869.85 |
$77,443.51 |
$69,307.86 |
$56,227.09 |
$48,535.46 |
$43,534.88 |
| 4.000 |
$132,519.08 |
$98,157.16 |
$79,801.11 |
$71,712.74 |
$58,749.79 |
$51,173.78 |
$46,285.41 |
| 4.125 |
$133,077.65 |
$98,734.15 |
$80,397.15 |
$72,321.56 |
$59,390.33 |
|
$46,986.79 |
| 4.500 |
$134,762.06 |
$100,477.44 |
$82,201.10 |
$74,166.10 |
$61,335.36 |
$53,887.96 |
$49,123.14 |
| 5.000 |
$137,028.25 |
$102,830.52 |
$84,643.14 |
$76,667.44 |
$63,982.71 |
$56,676.00 |
$52,044.86 |
| 5.500 |
$139,317.56 |
$105,216.23 |
$87,126.88 |
$79,216.24 |
$66,690.67 |
$59,535.78 |
$55,047.14 |
| 6.000 |
$141,629.94 |
$107,634.38 |
$89,651.94 |
$81,811.92 |
$69,457.99 |
$62,465.02 |
$58,126.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
