| 楼价： |
$13,727,000.00 |
|
|
| 首期： |
$4,118,100.00 |
| |
| 贷款金额： |
$9,608,900.00 |
全期供款共： |
$15,415,457.53 |
| 每月供款额： |
$51,384.86 (4.125厘息计供300期) |
全期利息共： |
$5,806,557.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,863.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$137,270.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$514,763.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,489.72 |
$84,177.92 |
$65,711.57 |
$57,508.74 |
$44,190.78 |
$36,213.30 |
$30,906.02 |
| 1.500 |
$120,573.72 |
$86,279.75 |
$67,834.50 |
$59,646.58 |
$46,367.31 |
$38,429.48 |
$33,162.26 |
| 2.000 |
$122,681.01 |
$88,414.81 |
$70,000.55 |
$61,834.11 |
$48,609.82 |
$40,727.74 |
$35,516.37 |
| 2.500 |
$124,811.54 |
$90,583.01 |
$72,209.58 |
$64,071.11 |
$50,917.84 |
$43,107.13 |
$37,966.77 |
| 3.000 |
$126,965.28 |
$92,784.25 |
$74,461.38 |
$66,357.30 |
$53,290.73 |
$45,566.49 |
$40,511.51 |
| 3.500 |
$129,142.18 |
$95,018.44 |
$76,755.75 |
$68,692.35 |
$55,727.75 |
$48,104.42 |
$43,148.26 |
| 4.000 |
$131,342.19 |
$97,285.44 |
$79,092.41 |
$71,075.87 |
$58,228.04 |
$50,719.31 |
$45,874.36 |
| 4.125 |
$131,895.80 |
$97,857.30 |
$79,683.15 |
$71,679.28 |
$58,862.89 |
|
$46,569.51 |
| 4.500 |
$133,565.26 |
$99,585.11 |
$81,471.08 |
$73,507.44 |
$60,790.65 |
$53,409.39 |
$48,686.88 |
| 5.000 |
$135,811.32 |
$101,917.29 |
$83,891.43 |
$75,986.57 |
$63,414.49 |
$56,172.67 |
$51,582.65 |
| 5.500 |
$138,080.30 |
$104,281.82 |
$86,353.12 |
$78,512.73 |
$66,098.40 |
$59,007.05 |
$54,558.28 |
| 6.000 |
$140,372.14 |
$106,678.49 |
$88,855.75 |
$81,085.36 |
$68,841.14 |
$61,910.28 |
$57,610.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
