| 楼价： |
$13,519,000.00 |
|
|
| 首期： |
$4,055,700.00 |
| |
| 贷款金额： |
$9,463,300.00 |
全期供款共： |
$15,181,872.98 |
| 每月供款额： |
$50,606.24 (4.125厘息计供300期) |
全期利息共： |
$5,718,572.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,759.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$135,190.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$506,963.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,694.29 |
$82,902.41 |
$64,715.87 |
$56,637.33 |
$43,521.18 |
$35,664.57 |
$30,437.71 |
| 1.500 |
$118,746.71 |
$84,972.39 |
$66,806.63 |
$58,742.77 |
$45,664.72 |
$37,847.17 |
$32,659.76 |
| 2.000 |
$120,822.07 |
$87,075.09 |
$68,939.86 |
$60,897.16 |
$47,873.26 |
$40,110.61 |
$34,978.20 |
| 2.500 |
$122,920.32 |
$89,210.44 |
$71,115.41 |
$63,100.26 |
$50,146.30 |
$42,453.95 |
$37,391.48 |
| 3.000 |
$125,041.42 |
$91,378.33 |
$73,333.10 |
$65,351.81 |
$52,483.23 |
$44,876.04 |
$39,897.65 |
| 3.500 |
$127,185.34 |
$93,578.66 |
$75,592.70 |
$67,651.48 |
$54,883.33 |
$47,375.51 |
$42,494.45 |
| 4.000 |
$129,352.02 |
$95,811.31 |
$77,893.95 |
$69,998.89 |
$57,345.74 |
$49,950.78 |
$45,179.24 |
| 4.125 |
$129,897.23 |
$96,374.51 |
$78,475.74 |
$70,593.15 |
$57,970.97 |
|
$45,863.86 |
| 4.500 |
$131,541.40 |
$98,076.14 |
$80,236.58 |
$72,393.61 |
$59,869.51 |
$52,600.09 |
$47,949.15 |
| 5.000 |
$133,753.42 |
$100,372.98 |
$82,620.26 |
$74,835.17 |
$62,453.59 |
$55,321.51 |
$50,801.04 |
| 5.500 |
$135,988.02 |
$102,701.67 |
$85,044.64 |
$77,323.06 |
$65,096.84 |
$58,112.94 |
$53,731.58 |
| 6.000 |
$138,245.13 |
$105,062.03 |
$87,509.35 |
$79,856.70 |
$67,798.02 |
$60,972.17 |
$56,737.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
