| 楼价： |
$12,480,000.00 |
|
|
| 首期： |
$3,744,000.00 |
| |
| 贷款金额： |
$8,736,000.00 |
全期供款共： |
$14,015,073.21 |
| 每月供款额： |
$46,716.91 (4.125厘息计供300期) |
全期利息共： |
$5,279,073.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,240.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$124,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$468,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,725.77 |
$76,530.96 |
$59,742.14 |
$52,284.48 |
$40,176.37 |
$32,923.58 |
$28,098.43 |
| 1.500 |
$109,620.46 |
$78,441.85 |
$61,672.22 |
$54,228.11 |
$42,155.17 |
$34,938.44 |
$30,149.70 |
| 2.000 |
$111,536.31 |
$80,382.95 |
$63,641.50 |
$56,216.92 |
$44,193.97 |
$37,027.92 |
$32,289.96 |
| 2.500 |
$113,473.30 |
$82,354.19 |
$65,649.85 |
$58,250.71 |
$46,292.32 |
$39,191.16 |
$34,517.76 |
| 3.000 |
$115,431.39 |
$84,355.47 |
$67,697.10 |
$60,329.21 |
$48,449.65 |
$41,427.10 |
$36,831.33 |
| 3.500 |
$117,410.54 |
$86,386.69 |
$69,783.03 |
$62,452.14 |
$50,665.28 |
$43,734.48 |
$39,228.54 |
| 4.000 |
$119,410.69 |
$88,447.75 |
$71,907.43 |
$64,619.14 |
$52,938.44 |
$46,111.83 |
$41,707.00 |
| 4.125 |
$119,914.01 |
$88,967.66 |
$72,444.50 |
$65,167.73 |
$53,515.62 |
|
$42,339.00 |
| 4.500 |
$121,431.81 |
$90,538.51 |
$74,070.01 |
$66,829.81 |
$55,268.25 |
$48,557.53 |
$44,264.03 |
| 5.000 |
$123,473.83 |
$92,658.83 |
$76,270.50 |
$69,083.73 |
$57,653.73 |
$51,069.79 |
$46,896.74 |
| 5.500 |
$125,536.69 |
$94,808.56 |
$78,508.55 |
$71,380.41 |
$60,093.84 |
$53,646.68 |
$49,602.05 |
| 6.000 |
$127,620.33 |
$96,987.51 |
$80,783.84 |
$73,719.33 |
$62,587.42 |
$56,286.17 |
$52,376.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
