| 楼价： |
$12,012,000.00 |
|
|
| 首期： |
$3,603,600.00 |
| |
| 贷款金额： |
$8,408,400.00 |
全期供款共： |
$13,489,507.97 |
| 每月供款额： |
$44,965.03 (4.125厘息计供300期) |
全期利息共： |
$5,081,107.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,006.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$450,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,686.06 |
$73,661.05 |
$57,501.81 |
$50,323.81 |
$38,669.75 |
$31,688.94 |
$27,044.74 |
| 1.500 |
$105,509.69 |
$75,500.28 |
$59,359.51 |
$52,194.56 |
$40,574.35 |
$33,628.25 |
$29,019.09 |
| 2.000 |
$107,353.70 |
$77,368.59 |
$61,254.95 |
$54,108.79 |
$42,536.69 |
$35,639.37 |
$31,079.08 |
| 2.500 |
$109,218.05 |
$79,265.90 |
$63,187.98 |
$56,066.30 |
$44,556.35 |
$37,721.49 |
$33,223.35 |
| 3.000 |
$111,102.71 |
$81,192.14 |
$65,158.46 |
$58,066.87 |
$46,632.78 |
$39,873.58 |
$35,450.15 |
| 3.500 |
$113,007.64 |
$83,147.19 |
$67,166.17 |
$60,110.18 |
$48,765.33 |
$42,094.43 |
$37,757.47 |
| 4.000 |
$114,932.79 |
$85,130.96 |
$69,210.90 |
$62,195.92 |
$50,953.25 |
$44,382.63 |
$40,142.99 |
| 4.125 |
$115,417.23 |
$85,631.38 |
$69,727.84 |
$62,723.94 |
$51,508.78 |
|
$40,751.29 |
| 4.500 |
$116,878.12 |
$87,143.32 |
$71,292.39 |
$64,323.70 |
$53,195.69 |
$46,736.62 |
$42,604.13 |
| 5.000 |
$118,843.56 |
$89,184.13 |
$73,410.35 |
$66,493.09 |
$55,491.72 |
$49,154.67 |
$45,138.11 |
| 5.500 |
$120,829.07 |
$91,253.24 |
$75,564.48 |
$68,703.65 |
$57,840.32 |
$51,634.93 |
$47,741.97 |
| 6.000 |
$122,834.57 |
$93,350.48 |
$77,754.45 |
$70,954.86 |
$60,240.39 |
$54,175.44 |
$50,412.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
