| 楼价： |
$11,037,000.00 |
|
|
| 首期： |
$3,311,100.00 |
| |
| 贷款金额： |
$7,725,900.00 |
全期供款共： |
$12,394,580.37 |
| 每月供款额： |
$41,315.27 (4.125厘息计供300期) |
全期利息共： |
$4,668,680.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,518.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$110,370.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$413,888.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,269.98 |
$67,682.07 |
$52,834.46 |
$46,239.09 |
$35,530.97 |
$29,116.79 |
$24,849.55 |
| 1.500 |
$96,945.59 |
$69,372.01 |
$54,541.37 |
$47,957.99 |
$37,280.98 |
$30,898.68 |
$26,663.64 |
| 2.000 |
$98,639.93 |
$71,088.67 |
$56,282.95 |
$49,716.84 |
$39,084.04 |
$32,746.56 |
$28,556.43 |
| 2.500 |
$100,352.95 |
$72,831.98 |
$58,059.09 |
$51,515.47 |
$40,939.77 |
$34,659.68 |
$30,526.65 |
| 3.000 |
$102,084.63 |
$74,601.87 |
$59,869.62 |
$53,353.65 |
$42,847.66 |
$36,637.09 |
$32,572.71 |
| 3.500 |
$103,834.94 |
$76,398.23 |
$61,714.37 |
$55,231.11 |
$44,807.11 |
$38,677.68 |
$34,692.74 |
| 4.000 |
$105,603.83 |
$78,220.98 |
$63,593.13 |
$57,147.55 |
$46,817.43 |
$40,780.15 |
$36,884.63 |
| 4.125 |
$106,048.95 |
$78,680.78 |
$64,068.11 |
$57,632.71 |
$47,327.88 |
|
$37,443.55 |
| 4.500 |
$107,391.26 |
$80,070.00 |
$65,505.67 |
$59,102.62 |
$48,877.86 |
$42,943.06 |
$39,146.00 |
| 5.000 |
$109,197.17 |
$81,945.16 |
$67,451.72 |
$61,095.92 |
$50,987.52 |
$45,164.84 |
$41,474.30 |
| 5.500 |
$111,021.51 |
$83,846.32 |
$69,431.00 |
$63,127.05 |
$53,145.49 |
$47,443.79 |
$43,866.81 |
| 6.000 |
$112,864.23 |
$85,773.33 |
$71,443.21 |
$65,195.53 |
$55,350.75 |
$49,778.08 |
$46,320.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
