| 楼价： |
$10,330,000.00 |
|
|
| 首期： |
$3,099,000.00 |
| |
| 贷款金额： |
$7,231,000.00 |
全期供款共： |
$11,600,617.49 |
| 每月供款额： |
$38,668.72 (4.125厘息计供300期) |
全期利息共： |
$4,369,617.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,165.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$103,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$387,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,167.25 |
$63,346.54 |
$49,450.03 |
$43,277.14 |
$33,254.96 |
$27,251.65 |
$23,257.75 |
| 1.500 |
$90,735.52 |
$64,928.23 |
$51,047.60 |
$44,885.93 |
$34,892.86 |
$28,919.40 |
$24,955.64 |
| 2.000 |
$92,321.32 |
$66,534.93 |
$52,677.62 |
$46,532.11 |
$36,580.42 |
$30,648.91 |
$26,727.18 |
| 2.500 |
$93,924.62 |
$68,166.57 |
$54,339.98 |
$48,215.53 |
$38,317.28 |
$32,439.48 |
$28,571.19 |
| 3.000 |
$95,545.37 |
$69,823.07 |
$56,034.54 |
$49,935.96 |
$40,102.95 |
$34,290.22 |
$30,486.19 |
| 3.500 |
$97,183.56 |
$71,504.37 |
$57,761.12 |
$51,693.16 |
$41,936.89 |
$36,200.09 |
$32,470.42 |
| 4.000 |
$98,839.14 |
$73,210.36 |
$59,519.53 |
$53,486.83 |
$43,818.44 |
$38,167.88 |
$34,521.90 |
| 4.125 |
$99,255.75 |
$73,640.70 |
$59,964.08 |
$53,940.92 |
$44,296.18 |
|
$35,045.02 |
| 4.500 |
$100,512.07 |
$74,940.93 |
$61,309.55 |
$55,316.66 |
$45,746.88 |
$40,192.25 |
$36,638.41 |
| 5.000 |
$102,202.30 |
$76,695.97 |
$63,130.95 |
$57,182.29 |
$47,721.40 |
$42,271.71 |
$38,817.57 |
| 5.500 |
$103,909.78 |
$78,475.35 |
$64,983.44 |
$59,083.30 |
$49,741.13 |
$44,404.67 |
$41,056.82 |
| 6.000 |
$105,634.46 |
$80,278.92 |
$66,866.75 |
$61,019.29 |
$51,805.13 |
$46,589.43 |
$43,353.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
