| 樓價： |
$9,063,000.00 |
|
|
| 首期： |
$2,718,900.00 |
| |
| 貸款金額： |
$6,344,100.00 |
全期供款共： |
$10,177,773.12 |
| 每月供款額： |
$33,925.91 (4.125厘息計供300期) |
全期利息共： |
$3,833,673.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,531.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$276,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,230.66 |
$55,576.93 |
$43,384.86 |
$37,969.09 |
$29,176.15 |
$23,909.17 |
$20,405.13 |
| 1.500 |
$79,606.59 |
$56,964.63 |
$44,786.48 |
$39,380.56 |
$30,613.16 |
$25,372.36 |
$21,894.77 |
| 2.000 |
$80,997.88 |
$58,374.26 |
$46,216.58 |
$40,824.84 |
$32,093.74 |
$26,889.74 |
$23,449.03 |
| 2.500 |
$82,404.53 |
$59,805.77 |
$47,675.05 |
$42,301.77 |
$33,617.57 |
$28,460.69 |
$25,066.86 |
| 3.000 |
$83,826.50 |
$61,259.10 |
$49,161.76 |
$43,811.19 |
$35,184.23 |
$30,084.44 |
$26,746.98 |
| 3.500 |
$85,263.76 |
$62,734.18 |
$50,676.57 |
$45,352.86 |
$36,793.22 |
$31,760.06 |
$28,487.84 |
| 4.000 |
$86,716.27 |
$64,230.93 |
$52,219.31 |
$46,926.54 |
$38,444.00 |
$33,486.50 |
$30,287.70 |
| 4.125 |
$87,081.78 |
$64,608.49 |
$52,609.34 |
$47,324.93 |
$38,863.15 |
|
$30,746.66 |
| 4.500 |
$88,184.01 |
$65,749.24 |
$53,789.79 |
$48,531.94 |
$40,135.91 |
$35,262.57 |
$32,144.62 |
| 5.000 |
$89,666.93 |
$67,289.02 |
$55,387.78 |
$50,168.74 |
$41,868.25 |
$37,086.98 |
$34,056.50 |
| 5.500 |
$91,164.99 |
$68,850.16 |
$57,013.06 |
$51,836.59 |
$43,640.26 |
$38,958.32 |
$36,021.10 |
| 6.000 |
$92,678.13 |
$70,432.52 |
$58,665.38 |
$53,535.12 |
$45,451.10 |
$40,875.13 |
$38,036.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
