| 樓價： |
$8,600,000.00 |
|
|
| 首期： |
$2,580,000.00 |
| |
| 貸款金額： |
$6,020,000.00 |
全期供款共： |
$8,800,931.03 |
| 每月供款額： |
$29,336.44 (3.25厘息計供300期) |
全期利息共： |
$2,780,931.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$258,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,234.11 |
$52,737.68 |
$41,168.46 |
$36,029.37 |
$27,685.64 |
$22,687.72 |
$19,362.70 |
| 1.500 |
$75,539.74 |
$54,054.48 |
$42,498.48 |
$37,368.73 |
$29,049.23 |
$24,076.17 |
$20,776.24 |
| 2.000 |
$76,859.96 |
$55,392.10 |
$43,855.52 |
$38,739.22 |
$30,454.18 |
$25,516.03 |
$22,251.09 |
| 2.500 |
$78,194.74 |
$56,750.48 |
$45,239.48 |
$40,140.71 |
$31,900.15 |
$27,006.73 |
$23,786.28 |
| 3.000 |
$79,544.07 |
$58,129.57 |
$46,650.24 |
$41,573.01 |
$33,386.78 |
$28,547.52 |
$25,380.56 |
| 3.250 |
$80,224.17 |
$58,826.86 |
$47,365.63 |
$42,300.66 |
$34,145.18 |
|
$26,199.42 |
| 3.500 |
$80,907.90 |
$59,529.29 |
$48,087.67 |
$43,035.93 |
$34,913.58 |
$30,137.54 |
$27,032.49 |
| 4.000 |
$82,286.21 |
$60,949.57 |
$49,551.59 |
$44,529.21 |
$36,480.02 |
$31,775.78 |
$28,740.40 |
| 4.500 |
$83,678.97 |
$62,390.32 |
$51,041.84 |
$46,052.60 |
$38,085.49 |
$33,461.12 |
$30,502.46 |
| 5.000 |
$85,086.13 |
$63,851.44 |
$52,558.19 |
$47,605.78 |
$39,729.34 |
$35,192.32 |
$32,316.66 |
| 5.500 |
$86,507.66 |
$65,332.82 |
$54,100.45 |
$49,188.42 |
$41,410.82 |
$36,968.07 |
$34,180.90 |
| 6.000 |
$87,943.50 |
$66,834.34 |
$55,668.35 |
$50,800.18 |
$43,129.15 |
$38,786.94 |
$36,092.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
