| 樓價： |
$8,229,000.00 |
|
|
| 首期： |
$2,468,700.00 |
| |
| 貸款金額： |
$5,760,300.00 |
全期供款共： |
$9,241,188.90 |
| 每月供款額： |
$30,803.96 (4.125厘息計供300期) |
全期利息共： |
$3,480,888.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,114.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,031.68 |
$50,462.60 |
$39,392.47 |
$34,475.08 |
$26,491.29 |
$21,708.98 |
$18,527.40 |
| 1.500 |
$72,280.99 |
$51,722.60 |
$40,665.12 |
$35,756.66 |
$27,796.06 |
$23,037.53 |
$19,879.96 |
| 2.000 |
$73,544.26 |
$53,002.51 |
$41,963.62 |
$37,068.03 |
$29,140.40 |
$24,415.28 |
$21,291.19 |
| 2.500 |
$74,821.46 |
$54,302.29 |
$43,287.87 |
$38,409.06 |
$30,524.00 |
$25,841.67 |
$22,760.15 |
| 3.000 |
$76,112.57 |
$55,621.89 |
$44,637.77 |
$39,779.57 |
$31,946.49 |
$27,315.99 |
$24,285.66 |
| 3.500 |
$77,417.57 |
$56,961.23 |
$46,013.19 |
$41,179.38 |
$33,407.42 |
$28,837.42 |
$25,866.32 |
| 4.000 |
$78,736.43 |
$58,320.24 |
$47,413.96 |
$42,608.24 |
$34,906.28 |
$30,404.99 |
$27,500.55 |
| 4.125 |
$79,068.30 |
$58,663.05 |
$47,768.09 |
$42,969.97 |
$35,286.86 |
|
$27,917.28 |
| 4.500 |
$80,069.10 |
$59,698.83 |
$48,839.91 |
$44,065.91 |
$36,442.50 |
$32,017.62 |
$29,186.59 |
| 5.000 |
$81,415.56 |
$61,096.92 |
$50,290.86 |
$45,552.09 |
$38,015.43 |
$33,674.14 |
$30,922.54 |
| 5.500 |
$82,775.76 |
$62,514.39 |
$51,766.58 |
$47,066.46 |
$39,624.37 |
$35,373.28 |
$32,706.35 |
| 6.000 |
$84,149.66 |
$63,951.14 |
$53,266.84 |
$48,608.68 |
$41,268.58 |
$37,113.69 |
$34,535.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
