| 樓價： |
$8,208,000.00 |
|
|
| 首期： |
$2,462,400.00 |
| |
| 貸款金額： |
$5,745,600.00 |
全期供款共： |
$9,217,605.84 |
| 每月供款額： |
$30,725.35 (4.125厘息計供300期) |
全期利息共： |
$3,472,005.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,104.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,850.41 |
$50,333.82 |
$39,291.95 |
$34,387.10 |
$26,423.69 |
$21,653.58 |
$18,480.12 |
| 1.500 |
$72,096.53 |
$51,590.60 |
$40,561.34 |
$35,665.41 |
$27,725.13 |
$22,978.74 |
$19,829.23 |
| 2.000 |
$73,356.57 |
$52,867.25 |
$41,856.53 |
$36,973.44 |
$29,066.03 |
$24,352.97 |
$21,236.86 |
| 2.500 |
$74,630.52 |
$54,163.71 |
$43,177.40 |
$38,311.04 |
$30,446.10 |
$25,775.72 |
$22,702.07 |
| 3.000 |
$75,918.34 |
$55,479.94 |
$44,523.86 |
$39,678.06 |
$31,864.96 |
$27,246.29 |
$24,223.68 |
| 3.500 |
$77,220.01 |
$56,815.86 |
$45,895.77 |
$41,074.29 |
$33,322.17 |
$28,763.83 |
$25,800.31 |
| 4.000 |
$78,535.49 |
$58,171.41 |
$47,292.96 |
$42,499.51 |
$34,817.21 |
$30,327.39 |
$27,430.37 |
| 4.125 |
$78,866.52 |
$58,513.35 |
$47,646.19 |
$42,860.31 |
$35,196.81 |
|
$27,846.04 |
| 4.500 |
$79,864.77 |
$59,546.48 |
$48,715.28 |
$43,953.45 |
$36,349.50 |
$31,935.91 |
$29,112.11 |
| 5.000 |
$81,207.79 |
$60,941.00 |
$50,162.52 |
$45,435.84 |
$37,918.42 |
$33,588.21 |
$30,843.62 |
| 5.500 |
$82,564.52 |
$62,354.86 |
$51,634.47 |
$46,946.35 |
$39,523.25 |
$35,283.01 |
$32,622.88 |
| 6.000 |
$83,934.91 |
$63,787.94 |
$53,130.91 |
$48,484.64 |
$41,163.26 |
$37,018.98 |
$34,447.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
