| 樓價： |
$8,033,000.00 |
|
|
| 首期： |
$2,409,900.00 |
| |
| 貸款金額： |
$5,623,100.00 |
全期供款共： |
$9,021,080.38 |
| 每月供款額： |
$30,070.27 (4.125厘息計供300期) |
全期利息共： |
$3,397,980.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,016.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$240,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,339.83 |
$49,260.67 |
$38,454.22 |
$33,653.95 |
$25,860.32 |
$21,191.91 |
$18,086.11 |
| 1.500 |
$70,559.39 |
$50,490.66 |
$39,696.55 |
$34,905.00 |
$27,134.01 |
$22,488.82 |
$19,406.45 |
| 2.000 |
$71,792.56 |
$51,740.09 |
$40,964.12 |
$36,185.14 |
$28,446.33 |
$23,833.75 |
$20,784.07 |
| 2.500 |
$73,039.35 |
$53,008.91 |
$42,256.83 |
$37,494.22 |
$29,796.97 |
$25,226.17 |
$22,218.04 |
| 3.000 |
$74,299.71 |
$54,297.07 |
$43,574.58 |
$38,832.10 |
$31,185.58 |
$26,665.38 |
$23,707.22 |
| 3.500 |
$75,573.62 |
$55,604.51 |
$44,917.24 |
$40,198.56 |
$32,611.71 |
$28,150.56 |
$25,250.23 |
| 4.000 |
$76,861.06 |
$56,931.15 |
$46,284.64 |
$41,593.39 |
$34,074.88 |
$29,680.79 |
$26,845.54 |
| 4.125 |
$77,185.03 |
$57,265.80 |
$46,630.34 |
$41,946.50 |
$34,446.39 |
|
$27,252.34 |
| 4.500 |
$78,162.00 |
$58,276.91 |
$47,676.64 |
$43,016.34 |
$35,574.51 |
$31,255.02 |
$28,491.42 |
| 5.000 |
$79,476.38 |
$59,641.70 |
$49,093.02 |
$44,467.12 |
$37,109.97 |
$32,872.08 |
$30,186.02 |
| 5.500 |
$80,804.19 |
$61,025.41 |
$50,533.59 |
$45,945.42 |
$38,680.59 |
$34,530.75 |
$31,927.34 |
| 6.000 |
$82,145.36 |
$62,427.94 |
$51,998.12 |
$47,450.91 |
$40,285.63 |
$36,229.71 |
$33,713.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
