| 樓價： |
$7,870,000.00 |
|
|
| 首期： |
$2,361,000.00 |
| |
| 貸款金額： |
$5,509,000.00 |
全期供款共： |
$8,838,030.94 |
| 每月供款額： |
$29,460.10 (4.125厘息計供300期) |
全期利息共： |
$3,329,030.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,935.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,932.84 |
$48,261.11 |
$37,673.93 |
$32,971.06 |
$25,335.58 |
$20,761.90 |
$17,719.12 |
| 1.500 |
$69,127.65 |
$49,466.14 |
$38,891.06 |
$34,196.73 |
$26,583.43 |
$22,032.49 |
$19,012.67 |
| 2.000 |
$70,335.80 |
$50,690.21 |
$40,132.90 |
$35,450.89 |
$27,869.11 |
$23,350.14 |
$20,362.34 |
| 2.500 |
$71,557.28 |
$51,933.29 |
$41,399.39 |
$36,733.42 |
$29,192.35 |
$24,714.30 |
$21,767.21 |
| 3.000 |
$72,792.07 |
$53,195.31 |
$42,690.40 |
$38,044.14 |
$30,552.78 |
$26,124.30 |
$23,226.17 |
| 3.500 |
$74,040.14 |
$54,476.22 |
$44,005.81 |
$39,382.88 |
$31,949.98 |
$27,579.35 |
$24,737.87 |
| 4.000 |
$75,301.45 |
$55,775.95 |
$45,345.47 |
$40,749.41 |
$33,383.46 |
$29,078.53 |
$26,300.81 |
| 4.125 |
$75,618.85 |
$56,103.81 |
$45,684.15 |
$41,095.35 |
$33,747.43 |
|
$26,699.35 |
| 4.500 |
$76,575.99 |
$57,094.40 |
$46,709.21 |
$42,143.48 |
$34,852.65 |
$30,620.81 |
$27,913.29 |
| 5.000 |
$77,863.71 |
$58,431.49 |
$48,096.86 |
$43,564.82 |
$36,356.96 |
$32,205.07 |
$29,573.50 |
| 5.500 |
$79,164.56 |
$59,787.13 |
$49,508.20 |
$45,013.13 |
$37,895.71 |
$33,830.08 |
$31,279.50 |
| 6.000 |
$80,478.53 |
$61,161.19 |
$50,943.01 |
$46,488.07 |
$39,468.19 |
$35,494.56 |
$33,029.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
