| 樓價： |
$7,782,000.00 |
|
|
| 首期： |
$2,334,600.00 |
| |
| 貸款金額： |
$5,447,400.00 |
全期供款共： |
$8,739,206.71 |
| 每月供款額： |
$29,130.69 (4.125厘息計供300期) |
全期利息共： |
$3,291,806.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,891.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$233,460.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,173.23 |
$47,721.47 |
$37,252.67 |
$32,602.39 |
$25,052.28 |
$20,529.75 |
$17,520.99 |
| 1.500 |
$68,354.68 |
$48,913.02 |
$38,456.19 |
$33,814.36 |
$26,286.18 |
$21,786.13 |
$18,800.08 |
| 2.000 |
$69,549.33 |
$50,123.41 |
$39,684.15 |
$35,054.49 |
$27,557.49 |
$23,089.04 |
$20,134.65 |
| 2.500 |
$70,757.15 |
$51,352.59 |
$40,936.47 |
$36,322.68 |
$28,865.93 |
$24,437.95 |
$21,523.82 |
| 3.000 |
$71,978.13 |
$52,600.50 |
$42,213.05 |
$37,618.74 |
$30,211.15 |
$25,832.19 |
$22,966.46 |
| 3.500 |
$73,212.24 |
$53,867.09 |
$43,513.75 |
$38,942.51 |
$31,592.73 |
$27,270.97 |
$24,461.26 |
| 4.000 |
$74,459.46 |
$55,152.28 |
$44,838.43 |
$40,293.76 |
$33,010.17 |
$28,753.38 |
$26,006.72 |
| 4.125 |
$74,773.30 |
$55,476.47 |
$45,173.33 |
$40,635.84 |
$33,370.08 |
|
$26,400.81 |
| 4.500 |
$75,719.74 |
$56,455.99 |
$46,186.93 |
$41,672.24 |
$34,462.94 |
$30,278.42 |
$27,601.18 |
| 5.000 |
$76,993.06 |
$57,778.13 |
$47,559.05 |
$43,077.69 |
$35,950.43 |
$31,844.96 |
$29,242.82 |
| 5.500 |
$78,279.37 |
$59,118.60 |
$48,954.61 |
$44,509.80 |
$37,471.97 |
$33,451.80 |
$30,929.74 |
| 6.000 |
$79,578.64 |
$60,477.31 |
$50,373.38 |
$45,968.26 |
$39,026.87 |
$35,097.67 |
$32,659.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
