樓價: |
$7,450,000.00 |
|
|
首期: |
$2,235,000.00 |
| |
貸款金額: |
$5,215,000.00 |
全期供款共: |
$8,366,369.83 |
每月供款額: |
$27,887.90 (4.125厘息計供300期) |
全期利息共: |
$3,151,369.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,725.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$74,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$223,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,307.45 |
$45,685.55 |
$35,663.38 |
$31,211.49 |
$23,983.49 |
$19,653.90 |
$16,773.50 |
1.500 |
$65,438.50 |
$46,826.27 |
$36,815.55 |
$32,371.75 |
$25,164.74 |
$20,856.68 |
$17,998.02 |
2.000 |
$66,582.17 |
$47,985.02 |
$37,991.12 |
$33,558.98 |
$26,381.82 |
$22,104.00 |
$19,275.66 |
2.500 |
$67,738.47 |
$49,161.75 |
$39,190.02 |
$34,773.06 |
$27,634.44 |
$23,395.36 |
$20,605.55 |
3.000 |
$68,907.36 |
$50,356.43 |
$40,412.13 |
$36,013.83 |
$28,922.26 |
$24,730.12 |
$21,986.65 |
3.500 |
$70,088.82 |
$51,568.98 |
$41,657.34 |
$37,281.12 |
$30,244.90 |
$26,107.52 |
$23,417.68 |
4.000 |
$71,282.83 |
$52,799.34 |
$42,925.51 |
$38,574.73 |
$31,601.87 |
$27,526.69 |
$24,897.21 |
4.125 |
$71,583.28 |
$53,109.70 |
$43,246.12 |
$38,902.21 |
$31,946.42 |
|
$25,274.48 |
4.500 |
$72,489.34 |
$54,047.43 |
$44,216.47 |
$39,894.40 |
$32,992.66 |
$28,986.66 |
$26,423.64 |
5.000 |
$73,708.34 |
$55,313.17 |
$45,530.06 |
$41,239.89 |
$34,416.69 |
$30,486.37 |
$27,995.25 |
5.500 |
$74,939.77 |
$56,596.45 |
$46,866.08 |
$42,610.90 |
$35,873.32 |
$32,024.66 |
$29,610.20 |
6.000 |
$76,183.61 |
$57,897.19 |
$48,224.33 |
$44,007.13 |
$37,361.88 |
$33,600.32 |
$31,266.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|