| 樓價： |
$7,128,000.00 |
|
|
| 首期： |
$2,138,400.00 |
| |
| 貸款金額： |
$4,989,600.00 |
全期供款共： |
$8,004,762.97 |
| 每月供款額： |
$26,682.54 (4.125厘息計供300期) |
全期利息共： |
$3,015,162.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,564.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$213,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,527.99 |
$43,710.95 |
$34,121.95 |
$29,862.48 |
$22,946.89 |
$18,804.43 |
$16,048.53 |
| 1.500 |
$62,610.15 |
$44,802.37 |
$35,224.33 |
$30,972.59 |
$24,077.09 |
$19,955.22 |
$17,220.12 |
| 2.000 |
$63,704.39 |
$45,911.03 |
$36,349.09 |
$32,108.51 |
$25,241.55 |
$21,148.64 |
$18,442.53 |
| 2.500 |
$64,810.71 |
$47,036.91 |
$37,496.17 |
$33,270.11 |
$26,440.03 |
$22,384.18 |
$19,714.95 |
| 3.000 |
$65,929.08 |
$48,179.95 |
$38,665.46 |
$34,457.26 |
$27,672.20 |
$23,661.25 |
$21,036.35 |
| 3.500 |
$67,059.48 |
$49,340.09 |
$39,856.85 |
$35,669.78 |
$28,937.67 |
$24,979.11 |
$22,405.53 |
| 4.000 |
$68,201.88 |
$50,517.27 |
$41,070.20 |
$36,907.47 |
$30,235.99 |
$26,336.95 |
$23,821.11 |
| 4.125 |
$68,489.35 |
$50,814.22 |
$41,376.96 |
$37,220.80 |
$30,565.65 |
|
$24,182.08 |
| 4.500 |
$69,356.24 |
$51,711.42 |
$42,305.37 |
$38,170.11 |
$31,566.67 |
$27,733.82 |
$25,281.57 |
| 5.000 |
$70,522.55 |
$52,922.45 |
$43,562.19 |
$39,457.44 |
$32,929.15 |
$29,168.70 |
$26,785.25 |
| 5.500 |
$71,700.76 |
$54,150.27 |
$44,840.46 |
$40,769.20 |
$34,322.83 |
$30,640.51 |
$28,330.40 |
| 6.000 |
$72,890.84 |
$55,394.79 |
$46,140.00 |
$42,105.08 |
$35,747.04 |
$32,148.06 |
$29,915.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
