| 樓價： |
$7,100,000.00 |
|
|
| 首期： |
$2,130,000.00 |
| |
| 貸款金額： |
$4,970,000.00 |
全期供款共： |
$6,595,402.73 |
| 每月供款額： |
$21,984.68 (2.375厘息計供300期) |
全期利息共： |
$1,625,402.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$213,000.00 (第一個住宅物業) |
|
|
$1,065,000.00 (第二個住宅物業) |
|
|
$213,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,286.30 |
$43,539.25 |
$33,987.92 |
$29,745.18 |
$22,856.75 |
$18,730.56 |
$15,985.48 |
| 1.500 |
$62,364.20 |
$44,626.38 |
$35,085.96 |
$30,850.93 |
$23,982.51 |
$19,876.84 |
$17,152.47 |
| 2.000 |
$63,454.15 |
$45,730.69 |
$36,206.30 |
$31,982.38 |
$25,142.40 |
$21,065.56 |
$18,370.09 |
| 2.375 |
$64,279.51 |
$46,570.17 |
$37,061.15 |
$32,847.77 |
$26,034.57 |
|
$19,316.04 |
| 2.500 |
$64,556.12 |
$46,852.14 |
$37,348.88 |
$33,139.42 |
$26,336.17 |
$22,296.25 |
$19,637.51 |
| 3.000 |
$65,670.10 |
$47,990.69 |
$38,513.57 |
$34,321.91 |
$27,563.50 |
$23,568.30 |
$20,953.72 |
| 3.500 |
$66,796.06 |
$49,146.28 |
$39,700.28 |
$35,529.66 |
$28,824.00 |
$24,880.99 |
$22,317.52 |
| 4.000 |
$67,933.97 |
$50,318.83 |
$40,908.87 |
$36,762.49 |
$30,117.22 |
$26,233.49 |
$23,727.54 |
| 4.500 |
$69,083.80 |
$51,508.29 |
$42,139.19 |
$38,020.17 |
$31,442.67 |
$27,624.87 |
$25,182.26 |
| 5.000 |
$70,245.53 |
$52,714.56 |
$43,391.07 |
$39,302.44 |
$32,799.80 |
$29,054.13 |
$26,680.03 |
| 5.500 |
$71,419.11 |
$53,937.56 |
$44,664.32 |
$40,609.05 |
$34,188.00 |
$30,520.15 |
$28,219.11 |
| 6.000 |
$72,604.52 |
$55,177.19 |
$45,958.76 |
$41,939.68 |
$35,606.62 |
$32,021.78 |
$29,797.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
